| Sunil Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 521232 |
NSE Symbol : - |
P/E(TTM) : 9.47 |
|
ISIN Demat : INE124M01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.02 |
|
Book Value(₹) : 128.36 |
Market Cap(₹Cr) : 35.88 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 226.04 | 171.84 | 180.21 | 227.40 | 161.48 |
| Other Income | 0.25 | 0.35 | 0.19 | 0.38 | 0.20 |
| Stock Adjustments | 5.68 | -7.42 | -0.85 | 11.81 | -1.90 |
| Total Income | 231.97 | 164.77 | 179.55 | 239.59 | 159.78 |
| EXPENDITURE : | |||||
| Raw Materials | 160.43 | 95.57 | 115.61 | 176.19 | 100.91 |
| Power and Fuel Cost | 9.13 | 9.88 | 7.75 | 11.01 | 8.00 |
| Other Manufacturing Expenses | 27.02 | 26.75 | 19.15 | 19.29 | 22.15 |
| Selling and Administration Expenses | 16.30 | 13.16 | 18.59 | 17.10 | 16.22 |
| Miscellaneous Expenses | 0.59 | 1.41 | 2.78 | 0.55 | 1.26 |
| Employee Benefit Expenses | 4.60 | 4.54 | 3.86 | 3.63 | 2.70 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13.90 | 13.46 | 11.80 | 11.82 | 8.54 |
| Interest | 5.01 | 5.99 | 5.64 | 4.78 | 2.58 |
| Gross Profit | 8.89 | 7.47 | 6.16 | 7.04 | 5.96 |
| Depreciation | 2.87 | 2.64 | 2.41 | 2.10 | 1.88 |
| Profit Before Tax | 6.02 | 4.83 | 3.75 | 4.94 | 4.08 |
| Current Tax | 1.55 | 1.18 | 1.19 | 0.91 | 1.01 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.25 | 0.32 | 0.59 | 0.37 |
| Reported Net Profit | 4.60 | 3.90 | 2.24 | 3.44 | 2.71 |
| Extraordinary Items | 0.00 | 0.04 | -0.04 | 0.01 | 0.01 |
| Adjusted Net Profit | 4.60 | 3.86 | 2.28 | 3.43 | 2.70 |
| Adjustment below Net Profit | 0.07 | 0.02 | 0.02 | -0.06 | 0.10 |
| Profit/Loss Balance carried down | 26.03 | 22.11 | 19.85 | 16.47 | 13.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 30.70 | 26.03 | 22.11 | 19.85 | 16.47 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.96 | 9.29 | 5.33 | 8.19 | 6.45 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 128.41 | 117.28 | 107.94 | 102.55 | 94.52 |
| Book Value(Adj)-Unit Curr | 128.41 | 117.28 | 107.94 | 102.55 | 94.52 |
