| Kalpataru Projects International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 522287 |
NSE Symbol : KPIL |
P/E(TTM) : 21.08 |
|
ISIN Demat : INE220B01022 |
Div & Yield% : 0.84 |
EPS(TTM) : 62.45 |
|
Book Value(₹) : 481.02 |
Market Cap(₹Cr) : 22,480.50 |
Face Value(₹) : 2.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 23,210.06 | 18,887.91 | 16,759.66 | 14,336.82 | 12,407.14 |
| Other Income | 233.46 | 97.94 | 113.45 | 165.79 | 162.33 |
| Stock Adjustments | 57.62 | 3.73 | -17.71 | 13.45 | -20.09 |
| Total Income | 23,501.14 | 18,989.58 | 16,855.40 | 14,516.06 | 12,549.38 |
| EXPENDITURE : | |||||
| Raw Materials | 8,338.26 | 7,655.20 | 7,201.00 | 6,487.74 | 5,680.80 |
| Power and Fuel Cost | 323.48 | 299.02 | 282.40 | 241.31 | 223.07 |
| Other Manufacturing Expenses | 9,476.06 | 7,041.54 | 5,777.96 | 4,528.72 | 3,747.40 |
| Selling and Administration Expenses | 840.26 | 583.27 | 484.72 | 670.60 | 574.22 |
| Miscellaneous Expenses | 640.71 | 194.03 | 310.10 | 90.54 | 279.08 |
| Employee Benefit Expenses | 1,818.40 | 1,395.51 | 1,194.33 | 1,033.83 | 916.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,063.97 | 1,821.01 | 1,604.89 | 1,463.32 | 1,127.87 |
| Interest | 526.02 | 549.73 | 498.22 | 429.89 | 356.40 |
| Gross Profit | 1,537.95 | 1,271.28 | 1,106.67 | 1,033.43 | 771.47 |
| Depreciation | 394.83 | 374.85 | 367.88 | 294.75 | 271.95 |
| Profit Before Tax | 1,143.12 | 896.43 | 738.79 | 738.68 | 499.52 |
| Current Tax | 387.26 | 271.10 | 212.14 | 241.99 | 162.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -75.89 | -22.62 | -6.35 | -35.26 | -13.15 |
| Reported Net Profit | 831.75 | 647.95 | 533.00 | 531.95 | 350.38 |
| Extraordinary Items | -234.64 | -20.48 | -26.75 | 32.77 | 57.59 |
| Adjusted Net Profit | 1,066.39 | 668.43 | 559.75 | 499.18 | 292.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 4,678.14 | 4,170.15 | 3,760.86 | 3,341.11 | 3,026.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 163.70 | 139.96 | 123.71 | 112.20 | 36.13 |
| P & L Balance carried down | 5,346.19 | 4,678.14 | 4,170.15 | 3,760.86 | 3,341.11 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 550.00 | 450.00 | 400.00 | 350.00 | 325.00 |
| Dividend Per Share(Rs) | 11.00 | 9.00 | 8.00 | 7.00 | 6.50 |
| Earnings Per Share-Unit Curr | 48.70 | 37.94 | 32.81 | 32.75 | 23.53 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 480.94 | 420.66 | 353.96 | 327.47 | 331.57 |
| Book Value(Adj)-Unit Curr | 480.94 | 420.66 | 353.96 | 327.47 | 331.57 |
