| Shilp Gravures Ltd | Industry : (Mining & Mineral products) | |
|---|---|---|
|
BSE Code : 513709 |
NSE Symbol : - |
P/E(TTM) : 42.28 |
|
ISIN Demat : INE960A01017 |
Div & Yield% : 0.93 |
EPS(TTM) : 5.36 |
|
Book Value(₹) : 170.92 |
Market Cap(₹Cr) : 139.36 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 82.61 | 77.70 | 76.95 | 67.71 | 62.75 |
| Other Income | 3.63 | 8.81 | 1.64 | 4.01 | 6.39 |
| Stock Adjustments | -0.08 | 0.11 | 0.01 | 0.02 | -0.93 |
| Total Income | 86.16 | 86.62 | 78.60 | 71.74 | 68.21 |
| EXPENDITURE : | |||||
| Raw Materials | 28.96 | 25.79 | 24.54 | 21.39 | 16.51 |
| Power and Fuel Cost | 1.91 | 0.76 | 0.76 | 1.68 | 1.89 |
| Other Manufacturing Expenses | 9.27 | 8.52 | 8.04 | 7.40 | 6.85 |
| Selling and Administration Expenses | 5.64 | 4.75 | 4.56 | 3.53 | 3.93 |
| Miscellaneous Expenses | 0.61 | 0.41 | 1.54 | 0.24 | 0.51 |
| Employee Benefit Expenses | 29.28 | 27.21 | 24.35 | 21.73 | 20.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 10.49 | 19.18 | 14.82 | 15.78 | 18.15 |
| Interest | 0.28 | 0.25 | 0.27 | 0.27 | 0.85 |
| Gross Profit | 10.21 | 18.93 | 14.55 | 15.51 | 17.30 |
| Depreciation | 5.07 | 4.36 | 4.24 | 4.35 | 4.79 |
| Profit Before Tax | 5.14 | 14.57 | 10.31 | 11.16 | 12.51 |
| Current Tax | 0.89 | 2.54 | 1.77 | 2.06 | 2.29 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.05 | 0.82 | 0.98 | 0.40 | -0.25 |
| Reported Net Profit | 4.21 | 11.21 | 7.57 | 8.70 | 10.48 |
| Extraordinary Items | 2.09 | 5.84 | 0.68 | 2.35 | 2.07 |
| Adjusted Net Profit | 2.12 | 5.37 | 6.89 | 6.35 | 8.41 |
| Adjustment below Net Profit | -0.21 | -0.03 | 0.05 | -0.92 | 0.07 |
| Profit/Loss Balance carried down | 77.24 | 67.36 | 61.09 | 53.56 | 43.02 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.29 | 1.29 | 1.36 | 0.25 | 0.00 |
| P & L Balance carried down | 79.95 | 77.24 | 67.36 | 61.09 | 53.56 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 21.00 | 21.00 | 21.00 | 18.00 | 18.00 |
| Dividend Per Share(Rs) | 2.10 | 2.10 | 2.10 | 1.80 | 1.80 |
| Earnings Per Share-Unit Curr | 6.84 | 18.23 | 12.31 | 14.15 | 17.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 163.58 | 159.18 | 143.10 | 132.51 | 119.86 |
| Book Value(Adj)-Unit Curr | 163.58 | 159.18 | 143.10 | 132.51 | 119.86 |