| Sambhaav Media Ltd | Industry : (Media - Print/Television/Radio) | |
|---|---|---|
|
BSE Code : 511630 |
NSE Symbol : SAMBHAAV |
P/E(TTM) : 198.20 |
|
ISIN Demat : INE699B01027 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.05 |
|
Book Value(₹) : 4.37 |
Market Cap(₹Cr) : 189.39 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 37.45 | 39.42 | 40.22 | 33.66 | 41.44 |
| Other Income | 1.89 | 2.84 | 3.05 | 5.39 | 2.42 |
| Stock Adjustments | 0.00 | -0.01 | 0.01 | 0.00 | 0.01 |
| Total Income | 39.34 | 42.25 | 43.28 | 39.05 | 43.87 |
| EXPENDITURE : | |||||
| Raw Materials | 15.85 | 15.74 | 15.93 | 15.15 | 14.76 |
| Power and Fuel Cost | 0.80 | 0.75 | 0.80 | 0.70 | 0.62 |
| Other Manufacturing Expenses | 3.09 | 4.82 | 4.20 | 3.32 | 5.15 |
| Selling and Administration Expenses | 4.01 | 4.28 | 4.05 | 5.28 | 7.49 |
| Miscellaneous Expenses | 5.67 | 5.84 | 6.59 | 4.85 | 4.43 |
| Employee Benefit Expenses | 3.46 | 3.29 | 3.72 | 3.77 | 3.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 6.47 | 7.52 | 7.99 | 5.97 | 7.94 |
| Interest | 1.05 | 2.16 | 2.71 | 1.73 | 2.90 |
| Gross Profit | 5.42 | 5.36 | 5.28 | 4.24 | 5.04 |
| Depreciation | 3.67 | 5.13 | 5.74 | 5.36 | 7.19 |
| Profit Before Tax | 1.75 | 0.23 | -0.46 | -1.12 | -2.15 |
| Current Tax | 0.30 | -0.11 | 0.67 | -1.11 | 0.28 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.36 | 0.00 | 0.37 | 0.16 | -0.57 |
| Reported Net Profit | 1.10 | 0.35 | -1.50 | -0.17 | -1.86 |
| Extraordinary Items | -0.37 | 0.24 | -0.13 | 0.00 | 0.02 |
| Adjusted Net Profit | 1.47 | 0.11 | -1.37 | -0.17 | -1.88 |
| Adjustment below Net Profit | -0.03 | 0.01 | -0.02 | 0.01 | 0.00 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.07 | 0.36 | -1.52 | -0.16 | -1.86 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.06 | 0.02 | -0.08 | -0.01 | -0.10 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 4.38 | 4.32 | 4.30 | 4.38 | 4.38 |
| Book Value(Adj)-Unit Curr | 4.38 | 4.32 | 4.30 | 4.38 | 4.38 |