| Astra Microwave Products Ltd | Industry : (Aerospace & Defence) | |
|---|---|---|
|
BSE Code : 532493 |
NSE Symbol : ASTRAMICRO |
P/E(TTM) : 58.52 |
|
ISIN Demat : INE386C01029 |
Div & Yield% : 0.24 |
EPS(TTM) : 15.53 |
|
Book Value(₹) : 120.88 |
Market Cap(₹Cr) : 8,628.60 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,044.23 | 904.26 | 807.27 | 734.96 | 589.15 |
| Other Income | 17.97 | 12.34 | 5.67 | 7.30 | 11.66 |
| Stock Adjustments | 50.08 | 12.13 | 21.16 | 29.62 | 37.74 |
| Total Income | 1,112.28 | 928.73 | 834.10 | 771.88 | 638.55 |
| EXPENDITURE : | |||||
| Raw Materials | 636.24 | 563.12 | 539.84 | 553.40 | 456.19 |
| Power and Fuel Cost | 5.10 | 4.45 | 4.01 | 3.27 | 3.15 |
| Other Manufacturing Expenses | 24.35 | 21.98 | 18.31 | 17.38 | 13.12 |
| Selling and Administration Expenses | 38.94 | 30.27 | 27.17 | 22.90 | 16.95 |
| Miscellaneous Expenses | -1.79 | 3.72 | 5.61 | 9.39 | 8.79 |
| Employee Benefit Expenses | 124.76 | 99.00 | 83.62 | 71.04 | 62.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 284.67 | 206.18 | 155.54 | 94.51 | 78.00 |
| Interest | 56.58 | 29.95 | 29.37 | 20.17 | 23.57 |
| Gross Profit | 228.09 | 176.23 | 126.17 | 74.34 | 54.43 |
| Depreciation | 34.65 | 24.58 | 23.26 | 21.61 | 23.07 |
| Profit Before Tax | 193.44 | 151.65 | 102.91 | 52.73 | 31.36 |
| Current Tax | 49.78 | 39.70 | 27.82 | 16.02 | 9.61 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.27 | -1.04 | -1.56 | -3.57 | -2.18 |
| Reported Net Profit | 143.39 | 112.99 | 76.65 | 40.29 | 23.93 |
| Extraordinary Items | 4.51 | 0.00 | 0.07 | 0.35 | -0.01 |
| Adjusted Net Profit | 138.88 | 112.99 | 76.58 | 39.94 | 23.94 |
| Adjustment below Net Profit | -2.34 | -0.83 | -1.18 | -0.72 | 0.14 |
| Profit/Loss Balance carried down | 589.28 | 492.31 | 428.97 | 399.80 | 386.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.99 | 15.19 | 12.13 | 10.39 | 10.39 |
| P & L Balance carried down | 711.33 | 589.28 | 492.31 | 428.97 | 399.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 110.00 | 100.00 | 80.00 | 70.00 | 60.00 |
| Dividend Per Share(Rs) | 2.20 | 2.00 | 1.60 | 1.40 | 1.20 |
| Earnings Per Share-Unit Curr | 15.10 | 11.90 | 8.85 | 4.65 | 2.76 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 114.83 | 101.97 | 75.40 | 68.08 | 64.72 |
| Book Value(Adj)-Unit Curr | 114.83 | 101.97 | 75.40 | 68.08 | 64.72 |
