| Ecoplast Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 526703 |
NSE Symbol : - |
P/E(TTM) : 21.03 |
|
ISIN Demat : INE423D01010 |
Div & Yield% : 0.60 |
EPS(TTM) : 23.77 |
|
Book Value(₹) : 226.58 |
Market Cap(₹Cr) : 172.73 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 126.59 | 113.44 | 96.01 | 94.11 | 75.37 |
| Other Income | 2.21 | 2.18 | 3.90 | 0.85 | 0.93 |
| Stock Adjustments | -1.10 | 1.22 | -0.26 | 1.12 | -0.53 |
| Total Income | 127.70 | 116.84 | 99.65 | 96.08 | 75.77 |
| EXPENDITURE : | |||||
| Raw Materials | 81.46 | 72.57 | 67.33 | 71.17 | 52.47 |
| Power and Fuel Cost | 6.20 | 5.71 | 4.92 | 4.85 | 4.12 |
| Other Manufacturing Expenses | 8.29 | 8.41 | 5.63 | 5.32 | 4.09 |
| Selling and Administration Expenses | 3.08 | 2.69 | 2.06 | 1.67 | 1.76 |
| Miscellaneous Expenses | 1.08 | 1.04 | 0.89 | 2.41 | 0.65 |
| Employee Benefit Expenses | 13.07 | 11.11 | 9.27 | 9.53 | 8.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 14.53 | 15.32 | 9.55 | 1.14 | 4.19 |
| Interest | 0.40 | 0.41 | 0.90 | 1.06 | 1.13 |
| Gross Profit | 14.13 | 14.91 | 8.65 | 0.08 | 3.06 |
| Depreciation | 3.05 | 2.48 | 2.45 | 2.66 | 2.73 |
| Profit Before Tax | 11.08 | 12.43 | 6.20 | -2.58 | 0.33 |
| Current Tax | 2.88 | 2.76 | 0.78 | -0.03 | 0.18 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.13 | 0.20 | 0.97 | -0.79 | -0.08 |
| Reported Net Profit | 8.06 | 9.47 | 4.45 | -1.76 | 0.24 |
| Extraordinary Items | 0.00 | 0.06 | 1.55 | -0.31 | 0.00 |
| Adjusted Net Profit | 8.06 | 9.41 | 2.90 | -1.45 | 0.24 |
| Adjustment below Net Profit | -0.95 | -0.78 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 31.96 | 22.94 | 18.49 | 20.25 | 21.48 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.90 | 0.45 | 0.00 | 0.00 | 0.45 |
| P & L Balance carried down | 38.16 | 31.17 | 22.94 | 18.49 | 21.26 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 30.00 | 15.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 1.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 23.33 | 31.56 | 14.82 | -5.87 | 0.78 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 214.91 | 140.84 | 111.02 | 95.65 | 105.79 |
| Book Value(Adj)-Unit Curr | 214.91 | 140.84 | 111.02 | 95.65 | 105.79 |