| Schaeffler India Ltd | Industry : (Bearings) | |
|---|---|---|
|
BSE Code : 505790 |
NSE Symbol : SCHAEFFLER |
P/E(TTM) : 54.95 |
|
ISIN Demat : INE513A01022 |
Div & Yield% : 0.71 |
EPS(TTM) : 71.50 |
|
Book Value(₹) : 352.30 |
Market Cap(₹Cr) : 61,408.59 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,076.29 | 7,226.13 | 6,867.42 | 5,560.51 | 3,761.84 |
| Other Income | 121.93 | 124.89 | 92.66 | 72.38 | 60.30 |
| Stock Adjustments | 145.44 | 73.84 | 55.95 | 233.17 | -52.27 |
| Total Income | 8,343.66 | 7,424.86 | 7,016.03 | 5,866.06 | 3,769.87 |
| EXPENDITURE : | |||||
| Raw Materials | 5,155.91 | 4,552.44 | 4,308.28 | 3,695.56 | 2,280.87 |
| Power and Fuel Cost | 106.56 | 98.07 | 87.46 | 74.88 | 56.79 |
| Other Manufacturing Expenses | 402.38 | 348.22 | 346.85 | 311.37 | 213.96 |
| Selling and Administration Expenses | 236.09 | 223.33 | 189.01 | 138.58 | 102.98 |
| Miscellaneous Expenses | 336.37 | 303.75 | 271.14 | 209.37 | 173.81 |
| Employee Benefit Expenses | 522.60 | 458.34 | 430.59 | 395.22 | 353.55 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,590.20 | 1,447.52 | 1,388.51 | 1,045.15 | 597.12 |
| Interest | 3.97 | 4.74 | 5.01 | 4.90 | 5.94 |
| Gross Profit | 1,586.23 | 1,442.78 | 1,383.50 | 1,040.25 | 591.18 |
| Depreciation | 268.76 | 219.09 | 206.46 | 197.11 | 193.97 |
| Profit Before Tax | 1,317.47 | 1,223.69 | 1,177.04 | 843.14 | 397.21 |
| Current Tax | 333.99 | 319.90 | 297.35 | 218.70 | 117.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.81 | -5.24 | 0.48 | -4.68 | -11.67 |
| Reported Net Profit | 977.67 | 909.03 | 879.21 | 629.12 | 290.97 |
| Extraordinary Items | 0.19 | -1.60 | 10.74 | 0.03 | 0.01 |
| Adjusted Net Profit | 977.48 | 910.63 | 868.47 | 629.09 | 290.96 |
| Adjustment below Net Profit | -3.34 | -4.44 | 3.10 | 3.05 | -3.43 |
| Profit/Loss Balance carried down | 4,240.48 | 3,711.02 | 3,078.79 | 2,565.41 | 2,387.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 406.39 | 375.13 | 250.08 | 118.79 | 109.41 |
| P & L Balance carried down | 4,808.42 | 4,240.48 | 3,711.02 | 3,078.79 | 2,565.41 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 1,400.00 | 1,300.00 | 1,200.00 | 160.00 | 380.00 |
| Dividend Per Share(Rs) | 28.00 | 26.00 | 24.00 | 16.00 | 38.00 |
| Earnings Per Share-Unit Curr | 62.55 | 58.16 | 56.25 | 201.25 | 93.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 344.42 | 308.08 | 274.21 | 1,168.80 | 1,004.57 |
| Book Value(Adj)-Unit Curr | 344.42 | 308.08 | 274.21 | 233.76 | 200.91 |