| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 25.67 | 36.28 | 60.46 | 36.70 | 32.13 |
| Other Income | 0.03 | 0.01 | 0.08 | 0.04 | 0.00 |
| Stock Adjustments | 0.21 | -5.87 | 1.50 | -0.49 | 4.73 |
| Total Income | 25.91 | 30.42 | 62.04 | 36.25 | 36.86 |
| EXPENDITURE : | |||||
| Raw Materials | 10.64 | 26.46 | 31.28 | 20.58 | 23.26 |
| Power and Fuel Cost | 1.00 | 1.98 | 3.16 | 3.00 | 3.00 |
| Other Manufacturing Expenses | 0.24 | 0.93 | 2.74 | 4.01 | 0.89 |
| Selling and Administration Expenses | 1.36 | 2.22 | 1.67 | 1.24 | 3.14 |
| Miscellaneous Expenses | 6.59 | 14.79 | 0.01 | 0.02 | 0.18 |
| Employee Benefit Expenses | 1.31 | 1.93 | 2.08 | 1.97 | 1.40 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.76 | -17.89 | 21.10 | 5.44 | 4.99 |
| Interest | 0.10 | 0.17 | 0.72 | 0.04 | 0.11 |
| Gross Profit | 4.66 | -18.06 | 20.38 | 5.40 | 4.88 |
| Depreciation | 2.17 | 2.50 | 3.46 | 1.10 | 1.34 |
| Profit Before Tax | 2.49 | -20.56 | 16.92 | 4.30 | 3.54 |
| Current Tax | 0.00 | 0.00 | 5.48 | 1.64 | 1.48 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.28 | -0.51 | 0.49 | -0.09 | -0.13 |
| Reported Net Profit | 2.22 | -20.05 | 10.94 | 2.75 | 2.18 |
| Extraordinary Items | 0.00 | -5.25 | 0.00 | 0.00 | -0.09 |
| Adjusted Net Profit | 2.22 | -14.80 | 10.94 | 2.75 | 2.27 |
| Adjustment below Net Profit | -2.22 | 20.05 | -0.17 | -1.04 | 0.00 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 1.86 | 1.71 | 0.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 7.78 | 1.56 | 1.65 |
| P & L Balance carried down | 0.00 | 0.00 | 4.84 | 1.86 | 0.81 |
| Dividend | 0.00 | 0.00 | 2.03 | 0.61 | 0.36 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 15.00 | 6.00 | 6.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 1.50 | 0.60 | 0.60 |
| Earnings Per Share-Unit Curr | 1.63 | -14.78 | 8.06 | 2.70 | 3.63 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 20.26 | 18.62 | 33.35 | 14.80 | 19.95 |
| Book Value(Adj)-Unit Curr | 20.26 | 18.62 | 33.35 | 14.80 | 11.74 |