| Simbhaoli Sugars Ltd | Industry : (Sugar) | |
|---|---|---|
|
BSE Code : 539742 |
NSE Symbol : SIMBHALS |
P/E(TTM) : 1.63 |
|
ISIN Demat : INE748T01016 |
Div & Yield% : 0.00 |
EPS(TTM) : 6.02 |
|
Book Value(₹) : -11.31 |
Market Cap(₹Cr) : 40.54 |
Face Value(₹) : 10.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 150.59 | 166.46 | 236.34 | 194.13 | 198.88 |
| Net Sales | 1,173.35 | 1,211.86 | 1,134.78 | 1,262.78 | 1,009.44 |
| Other Income | 18.68 | 17.60 | 27.53 | 16.81 | 25.74 |
| Stock Adjustments | 39.51 | -15.36 | -1.71 | -92.84 | 72.02 |
| Total Income | 1,231.54 | 1,214.10 | 1,160.60 | 1,186.75 | 1,107.20 |
| EXPENDITURE : | |||||
| Raw Materials | 984.96 | 964.04 | 885.13 | 907.54 | 850.68 |
| Power and Fuel Cost | 21.32 | 25.93 | 30.47 | 29.11 | 28.44 |
| Other Manufacturing Expenses | 63.27 | 69.61 | 70.91 | 63.85 | 62.43 |
| Selling and Administration Expenses | 39.82 | 49.73 | 46.91 | 50.00 | 47.36 |
| Miscellaneous Expenses | 12.54 | 7.36 | 15.86 | 15.75 | 15.34 |
| Employee Benefit Expenses | 63.25 | 71.57 | 59.48 | 58.78 | 56.96 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 46.40 | 25.86 | 51.85 | 61.70 | 45.99 |
| Interest | 30.93 | 25.30 | 28.79 | 30.66 | 31.63 |
| Gross Profit | 15.47 | 0.56 | 23.06 | 31.04 | 14.36 |
| Depreciation | 27.54 | 31.94 | 32.29 | 35.48 | 36.01 |
| Profit Before Tax | -12.07 | -31.38 | -9.23 | -4.44 | -21.65 |
| Current Tax | 0.00 | 0.00 | 0.97 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -12.07 | -31.38 | -10.20 | -4.43 | -21.65 |
| Extraordinary Items | -4.69 | -0.28 | 0.51 | 0.01 | -4.18 |
| Adjusted Net Profit | -7.38 | -31.10 | -10.71 | -4.44 | -17.47 |
| Adjustment below Net Profit | 0.00 | 0.00 | -46.82 | 0.11 | -2.72 |
| Profit/Loss Balance carried down | -561.00 | -529.61 | -472.60 | -471.20 | -446.83 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -573.07 | -561.00 | -529.61 | -475.53 | -471.20 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.92 | -7.60 | -2.47 | -1.07 | -5.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -17.10 | -14.11 | -6.19 | -3.98 | -2.98 |
| Book Value(Adj)-Unit Curr | -17.10 | -14.11 | -6.19 | -3.98 | -2.98 |