| Dhunseri Tea & Industries Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 538902 |
NSE Symbol : DTIL |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE341R01014 |
Div & Yield% : 0.61 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 546.92 |
Market Cap(₹Cr) : 172.74 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 327.03 | 297.02 | 216.62 | 210.52 | 248.20 |
| Other Income | 31.69 | 20.82 | 9.72 | 54.92 | 20.69 |
| Stock Adjustments | -8.49 | -8.24 | 12.14 | -6.51 | 12.38 |
| Total Income | 350.23 | 309.60 | 238.48 | 258.93 | 281.27 |
| EXPENDITURE : | |||||
| Raw Materials | 1.06 | 27.24 | 33.46 | 58.70 | 77.38 |
| Power and Fuel Cost | 27.45 | 34.75 | 28.87 | 24.16 | 22.24 |
| Other Manufacturing Expenses | 51.98 | 54.20 | 31.05 | 21.19 | 20.90 |
| Selling and Administration Expenses | 16.15 | 17.73 | 11.61 | 9.17 | 7.07 |
| Miscellaneous Expenses | 4.39 | 3.86 | 7.65 | 144.20 | 23.29 |
| Employee Benefit Expenses | 225.89 | 216.97 | 127.71 | 84.20 | 76.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 23.30 | -45.17 | -1.88 | -82.71 | 53.74 |
| Interest | 8.85 | 7.58 | 2.74 | 1.77 | 3.23 |
| Gross Profit | 14.45 | -52.75 | -4.62 | -84.48 | 50.51 |
| Depreciation | 13.42 | 13.28 | 9.36 | 8.08 | 8.03 |
| Profit Before Tax | 1.03 | -66.03 | -13.98 | -92.56 | 42.48 |
| Current Tax | 0.70 | 0.16 | -0.79 | 9.09 | 6.03 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.99 | -5.46 | -1.30 | -3.63 | -0.14 |
| Reported Net Profit | 2.32 | -60.73 | -11.88 | -98.02 | 36.59 |
| Extraordinary Items | 27.18 | 11.40 | -2.40 | -148.12 | -12.70 |
| Adjusted Net Profit | -24.86 | -72.13 | -9.48 | 50.10 | 49.29 |
| Adjustment below Net Profit | 3.76 | 6.00 | 1.91 | 5.51 | -0.81 |
| Profit/Loss Balance carried down | 373.06 | 430.94 | 445.11 | 541.13 | 507.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 3.15 | 4.20 | 3.50 | 1.75 |
| P & L Balance carried down | 379.15 | 373.06 | 430.94 | 445.11 | 541.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 10.00 | 0.00 | 30.00 | 40.00 | 50.00 |
| Dividend Per Share(Rs) | 1.00 | 0.00 | 3.00 | 4.00 | 5.00 |
| Earnings Per Share-Unit Curr | 2.21 | -57.80 | -11.31 | -93.29 | 52.23 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 511.38 | 509.12 | 559.86 | 575.57 | 1,007.77 |
| Book Value(Adj)-Unit Curr | 511.38 | 509.12 | 559.86 | 575.57 | 671.83 |