| Hikal Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 524735 |
NSE Symbol : HIKAL |
P/E(TTM) : 292.05 |
|
ISIN Demat : INE475B01022 |
Div & Yield% : 0.33 |
EPS(TTM) : 0.83 |
|
Book Value(₹) : 96.84 |
Market Cap(₹Cr) : 2,988.81 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,859.80 | 1,784.60 | 2,023.03 | 1,942.72 | 1,720.44 |
| Other Income | 5.00 | 2.50 | 5.41 | 4.89 | 4.98 |
| Stock Adjustments | 45.30 | -19.50 | 14.56 | 35.82 | -1.67 |
| Total Income | 1,910.10 | 1,767.60 | 2,043.00 | 1,983.43 | 1,723.75 |
| EXPENDITURE : | |||||
| Raw Materials | 882.60 | 805.20 | 1,121.59 | 1,032.21 | 906.71 |
| Power and Fuel Cost | 168.10 | 170.20 | 186.91 | 175.46 | 147.83 |
| Other Manufacturing Expenses | 141.50 | 136.50 | 114.60 | 106.37 | 91.27 |
| Selling and Administration Expenses | 115.20 | 116.20 | 110.01 | 101.31 | 64.05 |
| Miscellaneous Expenses | 26.90 | 26.10 | 27.02 | 21.28 | 21.71 |
| Employee Benefit Expenses | 242.30 | 244.00 | 220.40 | 201.35 | 164.32 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 333.50 | 269.40 | 262.47 | 345.46 | 327.87 |
| Interest | 75.20 | 56.40 | 48.10 | 31.22 | 36.20 |
| Gross Profit | 258.30 | 213.00 | 214.37 | 314.24 | 291.67 |
| Depreciation | 134.40 | 117.60 | 109.01 | 95.67 | 85.25 |
| Profit Before Tax | 123.90 | 95.40 | 105.36 | 218.57 | 206.42 |
| Current Tax | 30.00 | 28.40 | 30.48 | 59.65 | 79.55 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.00 | -2.50 | -3.49 | -1.59 | -6.27 |
| Reported Net Profit | 90.90 | 69.50 | 78.38 | 160.51 | 133.14 |
| Extraordinary Items | 0.37 | 0.42 | 0.45 | 0.14 | 0.01 |
| Adjusted Net Profit | 90.53 | 69.08 | 77.93 | 160.37 | 133.13 |
| Adjustment below Net Profit | -1.40 | -0.70 | -0.60 | 1.19 | -1.44 |
| Profit/Loss Balance carried down | 924.00 | 870.00 | 804.60 | 670.03 | 553.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 14.90 | 14.80 | 12.33 | 27.13 | 14.80 |
| P & L Balance carried down | 998.60 | 924.00 | 870.05 | 804.60 | 670.03 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 2.47 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 60.00 | 60.00 | 80.00 | 100.00 |
| Dividend Per Share(Rs) | 0.80 | 1.20 | 1.20 | 1.60 | 2.00 |
| Earnings Per Share-Unit Curr | 7.36 | 5.63 | 6.36 | 13.02 | 10.80 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 102.20 | 96.16 | 91.93 | 86.62 | 75.70 |
| Book Value(Adj)-Unit Curr | 102.20 | 96.16 | 91.93 | 86.62 | 75.70 |