| James Warren Tea Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 538564 |
NSE Symbol : - |
P/E(TTM) : 7.47 |
|
ISIN Demat : INE718P01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 49.99 |
|
Book Value(₹) : 602.21 |
Market Cap(₹Cr) : 138.14 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 165.99 | 116.80 | 130.49 | 111.18 | 128.49 |
| Other Income | 75.20 | 25.50 | 11.29 | 5.26 | 20.05 |
| Stock Adjustments | 0.03 | -3.03 | 3.24 | 0.26 | 0.83 |
| Total Income | 241.22 | 139.27 | 145.02 | 116.70 | 149.37 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 16.86 | 16.50 | 19.59 | 8.49 | 10.00 |
| Other Manufacturing Expenses | 12.58 | 11.27 | 12.80 | 10.49 | 11.51 |
| Selling and Administration Expenses | 14.99 | 13.87 | 13.77 | 12.04 | 10.97 |
| Miscellaneous Expenses | 2.83 | 3.36 | 2.83 | 3.28 | 2.20 |
| Employee Benefit Expenses | 87.49 | 90.00 | 83.20 | 70.22 | 81.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 106.47 | 4.27 | 12.83 | 12.18 | 33.60 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 106.47 | 4.27 | 12.83 | 12.18 | 33.60 |
| Depreciation | 2.48 | 2.75 | 2.86 | 2.78 | 2.95 |
| Profit Before Tax | 103.99 | 1.52 | 9.97 | 9.40 | 30.65 |
| Current Tax | 2.94 | -0.36 | 0.44 | 0.28 | 1.50 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.35 | 0.00 | 0.05 | 0.87 | 0.20 |
| Reported Net Profit | 101.40 | 1.88 | 9.49 | 8.25 | 28.96 |
| Extraordinary Items | 68.76 | 0.00 | 0.00 | 0.00 | 13.75 |
| Adjusted Net Profit | 32.64 | 1.88 | 9.49 | 8.25 | 15.21 |
| Adjustment below Net Profit | 0.00 | -21.41 | 0.00 | -30.46 | -24.00 |
| Profit/Loss Balance carried down | 56.17 | 69.42 | 59.94 | 80.13 | 74.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -11.07 | -6.28 | 0.00 | -2.01 | -1.07 |
| P & L Balance carried down | 168.64 | 56.17 | 69.42 | 59.94 | 80.13 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 274.04 | 5.09 | 21.56 | 18.75 | 55.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 507.53 | 232.36 | 234.79 | 214.12 | 213.77 |
| Book Value(Adj)-Unit Curr | 507.53 | 232.36 | 234.79 | 214.12 | 213.77 |