| Gujarat Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 539336 |
NSE Symbol : GUJGASLTD |
P/E(TTM) : 24.32 |
|
ISIN Demat : INE844O01030 |
Div & Yield% : 1.48 |
EPS(TTM) : 16.22 |
|
Book Value(₹) : 125.84 |
Market Cap(₹Cr) : 27,156.99 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 698.02 | 602.78 | 546.76 | 331.13 | 190.66 |
| Net Sales | 16,486.95 | 15,690.19 | 16,759.40 | 16,456.22 | 9,866.44 |
| Other Income | 209.97 | 163.44 | 101.27 | 90.74 | 71.44 |
| Stock Adjustments | 3.89 | -0.25 | 2.76 | 7.24 | 1.48 |
| Total Income | 16,700.81 | 15,853.38 | 16,863.43 | 16,554.20 | 9,939.36 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 6,998.01 |
| Power and Fuel Cost | 233.36 | 201.90 | 163.32 | 119.28 | 75.60 |
| Other Manufacturing Expenses | 13,815.22 | 13,096.80 | 13,761.91 | 13,851.21 | 351.26 |
| Selling and Administration Expenses | 268.18 | 238.98 | 174.09 | 161.60 | 129.18 |
| Miscellaneous Expenses | 85.71 | 52.79 | 48.86 | 51.23 | 34.63 |
| Employee Benefit Expenses | 189.30 | 198.88 | 200.95 | 196.51 | 183.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,109.04 | 2,064.03 | 2,519.67 | 2,180.00 | 2,173.19 |
| Interest | 51.80 | 53.52 | 66.76 | 81.68 | 134.32 |
| Gross Profit | 2,057.24 | 2,010.51 | 2,452.91 | 2,098.32 | 2,038.87 |
| Depreciation | 510.64 | 474.30 | 428.26 | 384.91 | 343.57 |
| Profit Before Tax | 1,546.60 | 1,536.21 | 2,024.65 | 1,713.41 | 1,695.30 |
| Current Tax | 352.60 | 331.50 | 463.38 | 416.03 | 421.21 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 48.49 | 61.94 | 35.80 | 11.74 | 5.94 |
| Reported Net Profit | 1,145.51 | 1,142.77 | 1,525.47 | 1,285.64 | 1,268.15 |
| Extraordinary Items | -6.62 | 39.31 | -2.46 | -10.05 | -2.55 |
| Adjusted Net Profit | 1,152.13 | 1,103.46 | 1,527.93 | 1,295.69 | 1,270.70 |
| Adjustment below Net Profit | 5.68 | 5.03 | 2.30 | 0.58 | 0.61 |
| Profit/Loss Balance carried down | 6,791.02 | 6,101.00 | 4,710.91 | 3,562.38 | 2,379.67 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 389.63 | 457.78 | 137.68 | 137.68 | 86.05 |
| P & L Balance carried down | 7,552.58 | 6,791.02 | 6,101.00 | 4,710.92 | 3,562.38 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 291.00 | 283.00 | 332.50 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 5.82 | 5.66 | 6.65 | 2.00 | 2.00 |
| Earnings Per Share-Unit Curr | 16.64 | 16.60 | 22.16 | 18.68 | 18.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 122.80 | 111.70 | 101.62 | 81.34 | 64.62 |
| Book Value(Adj)-Unit Curr | 122.80 | 111.70 | 101.62 | 81.34 | 64.62 |