| Greenlam Industries Ltd | Industry : (Plywood Boards/Laminates) | |
|---|---|---|
|
BSE Code : 538979 |
NSE Symbol : GREENLAM |
P/E(TTM) : 49.71 |
|
ISIN Demat : INE544R01021 |
Div & Yield% : 0.16 |
EPS(TTM) : 5.08 |
|
Book Value(₹) : 46.95 |
Market Cap(₹Cr) : 6,443.76 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 2,206.86 | 2,123.50 | 1,851.07 | 1,559.19 | 1,126.05 |
| Other Income | 30.04 | 34.15 | 34.46 | 17.47 | 3.62 |
| Stock Adjustments | 6.31 | 35.04 | 5.07 | 23.27 | -5.82 |
| Total Income | 2,243.21 | 2,192.69 | 1,890.60 | 1,599.93 | 1,123.85 |
| EXPENDITURE : | |||||
| Raw Materials | 1,118.39 | 1,099.21 | 1,037.27 | 925.18 | 595.73 |
| Power and Fuel Cost | 75.74 | 76.91 | 73.85 | 53.93 | 33.27 |
| Other Manufacturing Expenses | 50.87 | 43.60 | 36.04 | 33.83 | 15.70 |
| Selling and Administration Expenses | 299.61 | 299.11 | 236.00 | 178.10 | 109.07 |
| Miscellaneous Expenses | 29.45 | 32.31 | 24.46 | 22.93 | 48.63 |
| Employee Benefit Expenses | 388.66 | 342.13 | 253.69 | 208.54 | 166.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 280.49 | 299.42 | 229.29 | 177.40 | 154.92 |
| Interest | 46.43 | 36.90 | 22.91 | 13.48 | 16.03 |
| Gross Profit | 234.06 | 262.52 | 206.38 | 163.92 | 138.89 |
| Depreciation | 81.67 | 73.54 | 58.46 | 54.31 | 51.79 |
| Profit Before Tax | 152.39 | 188.98 | 147.92 | 109.61 | 87.10 |
| Current Tax | 41.68 | 43.01 | 28.99 | 27.70 | 22.32 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.90 | 0.08 | -1.98 | -3.45 | -2.06 |
| Reported Net Profit | 112.61 | 145.89 | 120.91 | 85.37 | 66.85 |
| Extraordinary Items | 3.12 | 0.26 | 3.68 | -0.85 | -8.84 |
| Adjusted Net Profit | 109.49 | 145.63 | 117.23 | 86.22 | 75.69 |
| Adjustment below Net Profit | 0.00 | 0.00 | -7.63 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 648.88 | 527.04 | 433.24 | 364.95 | 303.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 26.04 | 24.05 | 19.48 | 17.07 | 5.00 |
| P & L Balance carried down | 735.45 | 648.88 | 527.04 | 433.24 | 364.95 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 165.00 | 150.00 | 120.00 | 100.00 |
| Dividend Per Share(Rs) | 0.40 | 1.65 | 1.50 | 1.20 | 5.00 |
| Earnings Per Share-Unit Curr | 4.41 | 11.43 | 9.52 | 7.07 | 27.70 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 44.57 | 82.00 | 72.50 | 52.36 | 231.35 |
| Book Value(Adj)-Unit Curr | 44.57 | 41.00 | 36.25 | 26.18 | 23.14 |