| Aditya Infotech Ltd | Industry : (Electronics) | |
|---|---|---|
|
BSE Code : 544466 |
NSE Symbol : CPPLUS |
P/E(TTM) : 126.47 |
|
ISIN Demat : INE819V01029 |
Div & Yield% : 0.04 |
EPS(TTM) : 28.88 |
|
Book Value(₹) : 139.24 |
Market Cap(₹Cr) : 43,043.12 |
Face Value(₹) : 1.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,178.85 | 3,065.82 | 2,782.43 | 2,284.55 | 1,633.50 |
| Other Income | 13.63 | 11.59 | 17.68 | 13.73 | 14.89 |
| Stock Adjustments | -344.04 | 81.64 | -2.08 | 209.33 | 232.44 |
| Total Income | 3,848.44 | 3,159.05 | 2,798.03 | 2,507.61 | 1,880.83 |
| EXPENDITURE : | |||||
| Raw Materials | 2,807.07 | 2,534.87 | 2,269.86 | 2,107.64 | 1,573.69 |
| Power and Fuel Cost | 1.63 | 1.47 | 1.09 | 0.94 | 0.00 |
| Other Manufacturing Expenses | 6.14 | 4.06 | 3.58 | 19.07 | 0.12 |
| Selling and Administration Expenses | 245.19 | 191.07 | 142.37 | 94.43 | 35.33 |
| Miscellaneous Expenses | 25.80 | 11.92 | 8.27 | 14.26 | 44.56 |
| Employee Benefit Expenses | 246.74 | 166.50 | 132.20 | 102.01 | 82.68 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 515.86 | 249.15 | 240.66 | 169.26 | 144.46 |
| Interest | 28.40 | 41.51 | 30.90 | 23.22 | 20.38 |
| Gross Profit | 487.46 | 207.64 | 209.76 | 146.04 | 124.08 |
| Depreciation | 32.90 | 25.24 | 15.71 | 8.85 | 7.54 |
| Profit Before Tax | 454.56 | 182.40 | 194.05 | 137.19 | 116.54 |
| Current Tax | 125.52 | 54.56 | 50.69 | 34.82 | 31.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.59 | -7.46 | -1.25 | 0.24 | 1.56 |
| Reported Net Profit | 340.63 | 135.30 | 144.60 | 102.13 | 83.64 |
| Extraordinary Items | 0.24 | 0.20 | 3.26 | -4.32 | -3.50 |
| Adjusted Net Profit | 340.39 | 135.10 | 141.34 | 106.45 | 87.14 |
| Adjustment below Net Profit | 1.20 | -0.36 | -1.49 | 0.10 | 0.00 |
| Profit/Loss Balance carried down | 529.43 | 412.49 | 270.39 | 251.96 | 170.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 18.00 | 18.00 | 1.00 | 83.81 | 1.85 |
| P & L Balance carried down | 853.26 | 529.43 | 412.49 | 270.39 | 251.96 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 164.00 | 164.00 | 0.00 | 0.00 | 40.00 |
| Dividend Per Share(Rs) | 1.64 | 1.64 | 0.00 | 0.00 | 4.00 |
| Earnings Per Share-Unit Curr | 28.92 | 12.32 | 705.37 | 498.21 | 334.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 139.30 | 73.71 | 2,107.49 | 1,414.30 | 1,086.02 |
| Book Value(Adj)-Unit Curr | 139.30 | - | - | - | - |
