| Updater Services Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 543996 |
NSE Symbol : UDS |
P/E(TTM) : 17.51 |
|
ISIN Demat : INE851I01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 9.72 |
|
Book Value(₹) : 132.17 |
Market Cap(₹Cr) : 1,139.21 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,591.73 | 1,452.56 | 1,308.54 | 1,070.67 | 1,005.17 |
| Other Income | 47.58 | 28.83 | 28.55 | 13.83 | 4.97 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,639.31 | 1,481.39 | 1,337.09 | 1,084.50 | 1,010.14 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 1.42 | 0.96 | 0.54 | 0.49 | 0.42 |
| Other Manufacturing Expenses | 130.18 | 110.00 | 94.46 | 67.34 | 2.01 |
| Selling and Administration Expenses | 23.74 | 24.39 | 22.57 | 22.34 | 9.80 |
| Miscellaneous Expenses | 19.20 | 27.88 | 10.65 | 14.38 | 65.86 |
| Employee Benefit Expenses | 1,348.61 | 1,245.21 | 1,143.47 | 933.12 | 888.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 116.16 | 72.95 | 65.41 | 46.84 | 43.84 |
| Interest | 5.48 | 13.96 | 12.41 | 4.46 | 6.34 |
| Gross Profit | 110.68 | 58.99 | 53.00 | 42.38 | 37.50 |
| Depreciation | 11.22 | 16.39 | 15.15 | 5.65 | 5.80 |
| Profit Before Tax | 99.46 | 42.60 | 37.85 | 36.73 | 31.70 |
| Current Tax | 18.03 | 4.49 | 2.59 | 3.89 | 8.05 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.10 | 0.73 | 2.85 | -4.10 | -7.18 |
| Reported Net Profit | 79.33 | 37.38 | 32.41 | 36.94 | 30.83 |
| Extraordinary Items | 18.33 | -2.71 | 0.09 | -4.15 | 0.12 |
| Adjusted Net Profit | 61.00 | 40.09 | 32.32 | 41.09 | 30.71 |
| Adjustment below Net Profit | 1.43 | 15.86 | 1.19 | -1.73 | 0.79 |
| Profit/Loss Balance carried down | 260.76 | 207.52 | 173.92 | 138.71 | 107.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 341.51 | 260.76 | 207.52 | 173.92 | 138.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.85 | 5.58 | 6.12 | 6.99 | 5.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 127.45 | 115.13 | 61.86 | 54.60 | 47.89 |
| Book Value(Adj)-Unit Curr | 127.45 | 115.13 | - | - | - |