| - | Industry : - | |
|---|---|---|
|
BSE Code : - |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : - |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : - |
Market Cap(₹Cr) : - |
Face Value(₹) : - |
| Particulars | Dec '02 | Dec '01 | Dec '00 | Dec '99 | Dec '98 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 1.58 | 1.38 | 1.08 | 2.22 | 3.61 |
| Net Sales | 9.85 | 8.63 | 13.49 | 27.88 | 27.32 |
| Other Income | 0.88 | 0.94 | 0.86 | 5.59 | 4.96 |
| Stock Adjustments | -0.01 | -0.81 | -1.08 | -0.63 | 0.00 |
| Total Income | 10.72 | 8.76 | 13.27 | 32.84 | 32.28 |
| EXPENDITURE : | |||||
| Raw Materials | 4.42 | 5.12 | 3.10 | 5.59 | 2.92 |
| Power and Fuel Cost | 0.38 | 0.41 | 0.36 | 0.30 | 0.27 |
| Other Manufacturing Expenses | 0.89 | 0.85 | 0.39 | 0.61 | 1.88 |
| Selling and Administration Expenses | 3.53 | 9.79 | 6.30 | 9.82 | 8.06 |
| Miscellaneous Expenses | 0.15 | 0.69 | 1.09 | 1.16 | 1.17 |
| Employee Benefit Expenses | 2.47 | 2.40 | 2.25 | 1.64 | 0.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.12 | -10.50 | -0.22 | 13.72 | 17.19 |
| Interest | 40.18 | 36.46 | 31.09 | 3.10 | 3.00 |
| Gross Profit | -41.30 | -46.96 | -31.31 | 10.62 | 14.19 |
| Depreciation | 7.82 | 10.60 | 12.64 | 14.66 | 6.58 |
| Profit Before Tax | -49.12 | -57.56 | -43.95 | -4.04 | 7.61 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -49.12 | -57.56 | -43.95 | -4.04 | 6.81 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | -49.12 | -57.56 | -43.95 | -4.04 | 6.79 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.98 | 0.51 |
| Profit/Loss Balance carried down | -90.84 | -33.28 | 10.66 | 15.68 | 14.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 5.80 |
| P & L Balance carried down | -139.96 | -90.84 | -33.29 | 10.66 | 15.68 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.00 | 0.00 | 0.00 | 0.00 | 8.57 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | -106.17 | -56.80 | -1.23 | 54.06 | 60.38 |
| Book Value(Adj)-Unit Curr | -106.17 | -56.80 | -1.23 | 54.06 | 60.38 |