| D & H India Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 517514 |
NSE Symbol : - |
P/E(TTM) : 17.14 |
|
ISIN Demat : INE589D01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.10 |
|
Book Value(₹) : 60.30 |
Market Cap(₹Cr) : 113.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 36.00 | 28.09 | 24.61 | 16.18 | 11.89 |
| Net Sales | 209.12 | 157.82 | 138.60 | 90.73 | 67.61 |
| Other Income | 0.53 | 0.17 | 0.12 | 0.49 | 0.16 |
| Stock Adjustments | -6.05 | -1.32 | 2.97 | -0.76 | -3.67 |
| Total Income | 203.60 | 156.67 | 141.69 | 90.46 | 64.10 |
| EXPENDITURE : | |||||
| Raw Materials | 150.47 | 117.51 | 109.03 | 68.50 | 47.27 |
| Power and Fuel Cost | 4.98 | 4.11 | 3.42 | 2.44 | 1.94 |
| Other Manufacturing Expenses | 3.47 | 2.36 | 1.82 | 1.28 | 0.80 |
| Selling and Administration Expenses | 12.02 | 8.44 | 7.53 | 5.08 | 4.58 |
| Miscellaneous Expenses | 0.52 | 0.67 | 0.00 | 0.05 | 0.05 |
| Employee Benefit Expenses | 17.09 | 13.89 | 10.39 | 7.83 | 7.29 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15.05 | 9.69 | 9.48 | 5.28 | 2.18 |
| Interest | 4.53 | 2.99 | 2.07 | 1.41 | 1.38 |
| Gross Profit | 10.52 | 6.70 | 7.41 | 3.87 | 0.80 |
| Depreciation | 2.95 | 2.07 | 1.74 | 1.60 | 1.71 |
| Profit Before Tax | 7.57 | 4.63 | 5.67 | 2.27 | -0.91 |
| Current Tax | 1.32 | 0.78 | 1.02 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.08 | 1.13 | 0.47 | -0.15 | -0.17 |
| Reported Net Profit | 5.16 | 2.72 | 4.18 | 2.42 | -0.75 |
| Extraordinary Items | 0.07 | -0.03 | 0.03 | 0.15 | 0.01 |
| Adjusted Net Profit | 5.09 | 2.75 | 4.15 | 2.27 | -0.76 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.05 | -0.49 |
| Profit/Loss Balance carried down | 19.96 | 17.24 | 13.07 | 10.60 | 11.84 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 25.12 | 19.96 | 17.24 | 13.07 | 10.60 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.30 | 3.32 | 5.36 | 3.26 | -1.01 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.76 | 50.43 | 47.28 | 41.93 | 38.85 |
| Book Value(Adj)-Unit Curr | 56.76 | 50.43 | 47.28 | 41.93 | 38.85 |