| EPack Prefab Technologies Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 544540 |
NSE Symbol : EPACKPEB |
P/E(TTM) : 39.49 |
|
ISIN Demat : INE0MLS01022 |
Div & Yield% : 0.00 |
EPS(TTM) : 7.67 |
|
Book Value(₹) : 68.76 |
Market Cap(₹Cr) : 3,042.69 |
Face Value(₹) : 2.00 |
| Particulars | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 906.60 | 657.42 | 454.48 | 240.83 | 245.07 |
| Other Income | 1.47 | 3.48 | 3.11 | 0.68 | 2.02 |
| Stock Adjustments | 38.36 | 18.14 | 2.96 | 0.31 | 3.39 |
| Total Income | 946.43 | 679.04 | 460.55 | 241.82 | 250.48 |
| EXPENDITURE : | |||||
| Raw Materials | 545.31 | 419.51 | 290.37 | 141.07 | 146.39 |
| Power and Fuel Cost | 33.69 | 39.78 | 26.93 | 17.17 | 20.69 |
| Other Manufacturing Expenses | 80.56 | 49.26 | 59.25 | 27.19 | 13.37 |
| Selling and Administration Expenses | 14.84 | 11.90 | 7.91 | 5.73 | 4.46 |
| Miscellaneous Expenses | 122.06 | 67.01 | 6.79 | 7.08 | 20.20 |
| Employee Benefit Expenses | 61.82 | 36.97 | 27.99 | 21.46 | 20.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 88.16 | 54.61 | 41.30 | 22.12 | 25.26 |
| Interest | 16.92 | 12.00 | 6.27 | 4.59 | 5.28 |
| Gross Profit | 71.24 | 42.61 | 35.03 | 17.53 | 19.98 |
| Depreciation | 11.34 | 9.32 | 6.60 | 6.36 | 5.90 |
| Profit Before Tax | 59.90 | 33.29 | 28.43 | 11.17 | 14.08 |
| Current Tax | 14.13 | 8.09 | 6.34 | 3.30 | 3.72 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.47 | 0.92 | 0.46 | -0.11 | -0.78 |
| Reported Net Profit | 44.30 | 24.28 | 21.64 | 7.98 | 11.14 |
| Extraordinary Items | -0.09 | 0.05 | 1.27 | -1.27 | 0.29 |
| Adjusted Net Profit | 44.39 | 24.23 | 20.37 | 9.25 | 10.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 127.75 | 103.48 | 81.84 | 73.86 | 62.71 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 172.05 | 127.75 | 103.48 | 81.84 | 73.86 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 114.31 | 62.64 | 55.84 | 20.59 | 28.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 453.97 | 339.65 | 277.01 | 221.17 | 200.58 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |