| Atul Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500027 |
NSE Symbol : ATUL |
P/E(TTM) : 35.34 |
|
ISIN Demat : INE100A01010 |
Div & Yield% : 0.43 |
EPS(TTM) : 165.89 |
|
Book Value(₹) : 1,972.51 |
Market Cap(₹Cr) : 17,259.05 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,074.69 | 4,357.70 | 5,061.78 | 4,992.75 | 3,512.35 |
| Other Income | 132.99 | 134.61 | 199.44 | 90.07 | 103.71 |
| Stock Adjustments | 118.67 | -91.31 | -10.74 | 127.02 | 63.31 |
| Total Income | 5,326.35 | 4,401.00 | 5,250.48 | 5,209.84 | 3,679.37 |
| EXPENDITURE : | |||||
| Raw Materials | 2,740.74 | 2,281.88 | 2,671.26 | 2,751.49 | 1,664.74 |
| Power and Fuel Cost | 577.21 | 476.63 | 613.15 | 489.34 | 300.58 |
| Other Manufacturing Expenses | 350.09 | 306.24 | 311.76 | 316.87 | 288.23 |
| Selling and Administration Expenses | 280.44 | 206.32 | 316.93 | 315.76 | 133.37 |
| Miscellaneous Expenses | 170.90 | 113.35 | 140.74 | 106.60 | 93.40 |
| Employee Benefit Expenses | 364.29 | 320.60 | 301.46 | 276.39 | 249.10 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 842.68 | 695.98 | 895.18 | 953.39 | 949.95 |
| Interest | 6.31 | 2.25 | 2.12 | 2.94 | 1.97 |
| Gross Profit | 836.37 | 693.73 | 893.06 | 950.45 | 947.98 |
| Depreciation | 213.04 | 184.22 | 162.85 | 146.48 | 120.23 |
| Profit Before Tax | 623.33 | 509.51 | 730.21 | 803.97 | 827.75 |
| Current Tax | 145.84 | 105.49 | 170.29 | 200.61 | 199.19 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.21 | 19.45 | 7.77 | -4.17 | -2.33 |
| Reported Net Profit | 456.28 | 384.57 | 552.15 | 607.53 | 630.89 |
| Extraordinary Items | -2.74 | -1.72 | -16.68 | 16.05 | 17.48 |
| Adjusted Net Profit | 459.02 | 386.29 | 568.83 | 591.48 | 613.41 |
| Adjustment below Net Profit | -0.20 | -61.57 | -15.10 | -5.06 | -0.81 |
| Profit/Loss Balance carried down | 4,355.80 | 4,106.65 | 3,663.76 | 3,143.28 | 2,513.20 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 58.88 | 73.85 | 94.16 | 81.99 | 0.00 |
| P & L Balance carried down | 4,753.00 | 4,355.80 | 4,106.65 | 3,663.76 | 3,143.28 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 250.00 | 200.00 | 325.00 | 250.00 | 200.00 |
| Dividend Per Share(Rs) | 25.00 | 20.00 | 32.50 | 25.00 | 20.00 |
| Earnings Per Share-Unit Curr | 154.88 | 130.54 | 186.98 | 205.18 | 213.07 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 1,879.87 | 1,727.56 | 1,554.14 | 1,457.75 | 1,253.41 |
| Book Value(Adj)-Unit Curr | 1,879.87 | 1,727.56 | 1,554.14 | 1,457.75 | 1,253.41 |