| JSW Infrastructure Ltd | Industry : (Marine Port & Services) | |
|---|---|---|
|
BSE Code : 543994 |
NSE Symbol : JSWINFRA |
P/E(TTM) : 152.76 |
|
ISIN Demat : INE880J01026 |
Div & Yield% : 0.29 |
EPS(TTM) : 1.76 |
|
Book Value(₹) : 24.70 |
Market Cap(₹Cr) : 56,458.54 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 519.93 | 534.38 | 531.58 | 473.03 | 320.26 |
| Other Income | 663.93 | 416.46 | 296.70 | 117.16 | 49.55 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,183.86 | 950.84 | 828.28 | 590.19 | 369.81 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 247.44 | 218.48 | 227.37 | 210.95 | 121.26 |
| Selling and Administration Expenses | 38.04 | 24.98 | 16.27 | 20.53 | 9.82 |
| Miscellaneous Expenses | 5.41 | 4.76 | 6.84 | 2.89 | 2.66 |
| Employee Benefit Expenses | 46.98 | 81.69 | 63.26 | 35.68 | 30.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 845.99 | 620.93 | 514.54 | 320.15 | 205.76 |
| Interest | 347.30 | 252.16 | 460.48 | 145.35 | 69.16 |
| Gross Profit | 498.69 | 368.77 | 54.06 | 174.80 | 136.60 |
| Depreciation | 2.65 | 1.72 | 1.36 | 1.66 | 1.77 |
| Profit Before Tax | 496.04 | 367.05 | 52.70 | 173.14 | 134.83 |
| Current Tax | 44.95 | 89.67 | -14.27 | 30.25 | 5.74 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 59.70 | -9.83 | -0.10 | 2.35 | 30.11 |
| Reported Net Profit | 391.39 | 287.21 | 67.07 | 140.54 | 98.99 |
| Extraordinary Items | 47.08 | 2.49 | -1.68 | 0.77 | 0.45 |
| Adjusted Net Profit | 344.31 | 284.72 | 68.75 | 139.77 | 98.54 |
| Adjustment below Net Profit | -0.14 | 0.00 | 0.00 | 0.33 | -0.02 |
| Profit/Loss Balance carried down | 1,337.38 | 928.02 | 860.95 | 720.07 | 499.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | -44.74 | -122.15 | 0.00 | 0.00 | -122.00 |
| P & L Balance carried down | 1,773.37 | 1,337.38 | 928.02 | 860.95 | 720.07 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 27.50 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.80 | 0.55 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.89 | 1.40 | 0.37 | 23.45 | 16.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 24.81 | 23.38 | 8.91 | 232.36 | 200.35 |
| Book Value(Adj)-Unit Curr | 24.81 | 23.38 | - | - | - |