| Zim Laboratories Ltd | Industry : (Pharmaceuticals) | |
|---|---|---|
|
BSE Code : 541400 |
NSE Symbol : ZIMLAB |
P/E(TTM) : 42.07 |
|
ISIN Demat : INE518E01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.68 |
|
Book Value(₹) : 49.93 |
Market Cap(₹Cr) : 344.46 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 375.64 | 365.47 | 396.53 | 329.49 | 303.63 |
| Other Income | 5.62 | 4.69 | 6.43 | 4.51 | 2.45 |
| Stock Adjustments | -1.27 | 14.05 | -16.46 | 9.67 | 1.11 |
| Total Income | 379.99 | 384.21 | 386.50 | 343.67 | 307.19 |
| EXPENDITURE : | |||||
| Raw Materials | 166.58 | 185.49 | 182.37 | 170.02 | 159.74 |
| Power and Fuel Cost | 17.39 | 13.47 | 11.09 | 9.14 | 7.04 |
| Other Manufacturing Expenses | 32.14 | 31.97 | 27.30 | 23.76 | 19.02 |
| Selling and Administration Expenses | 52.04 | 51.66 | 55.69 | 54.44 | 43.70 |
| Miscellaneous Expenses | 6.54 | 6.03 | 5.95 | 5.24 | 9.12 |
| Employee Benefit Expenses | 56.41 | 50.81 | 46.47 | 38.63 | 34.48 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.89 | 44.79 | 57.63 | 42.44 | 34.08 |
| Interest | 11.39 | 6.92 | 5.58 | 8.31 | 10.89 |
| Gross Profit | 37.50 | 37.87 | 52.05 | 34.13 | 23.19 |
| Depreciation | 19.89 | 14.83 | 16.13 | 14.84 | 14.61 |
| Profit Before Tax | 17.61 | 23.04 | 35.92 | 19.29 | 8.58 |
| Current Tax | 4.45 | 0.83 | 6.28 | 3.40 | 0.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.42 | 5.45 | 4.63 | 2.88 | 2.95 |
| Reported Net Profit | 11.74 | 16.76 | 25.01 | 13.01 | 5.62 |
| Extraordinary Items | 0.00 | -0.01 | 0.00 | 0.00 | -3.39 |
| Adjusted Net Profit | 11.74 | 16.77 | 25.01 | 13.01 | 9.01 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 152.73 | 136.36 | 111.81 | 98.76 | 93.52 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 0.38 | 0.46 | -0.05 | 0.39 |
| P & L Balance carried down | 163.94 | 152.73 | 136.36 | 111.81 | 98.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.41 | 3.44 | 5.13 | 8.01 | 3.46 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 49.90 | 47.60 | 39.85 | 104.73 | 96.69 |
| Book Value(Adj)-Unit Curr | 49.90 | 47.60 | 39.85 | 34.91 | 32.23 |