| Stove Kraft Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 543260 |
NSE Symbol : STOVEKRAFT |
P/E(TTM) : 42.44 |
|
ISIN Demat : INE00IN01015 |
Div & Yield% : 0.52 |
EPS(TTM) : 13.71 |
|
Book Value(₹) : 149.33 |
Market Cap(₹Cr) : 1,926.52 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,449.82 | 1,364.33 | 1,283.85 | 1,136.36 | 858.96 |
| Other Income | 0.39 | 0.06 | -3.51 | -1.57 | 0.50 |
| Stock Adjustments | 26.67 | 54.35 | -3.52 | 40.10 | 9.37 |
| Total Income | 1,476.88 | 1,418.74 | 1,276.82 | 1,174.89 | 868.83 |
| EXPENDITURE : | |||||
| Raw Materials | 924.04 | 914.72 | 859.90 | 813.52 | 567.61 |
| Power and Fuel Cost | 14.99 | 16.84 | 13.72 | 12.69 | 8.98 |
| Other Manufacturing Expenses | 50.30 | 41.02 | 29.42 | 31.21 | 21.66 |
| Selling and Administration Expenses | 153.88 | 143.75 | 126.01 | 94.89 | 69.77 |
| Miscellaneous Expenses | 8.99 | 14.68 | 7.73 | 16.22 | 5.54 |
| Employee Benefit Expenses | 171.86 | 166.56 | 142.94 | 112.38 | 80.62 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 152.82 | 121.19 | 97.10 | 93.99 | 114.66 |
| Interest | 32.80 | 26.35 | 18.13 | 11.73 | 19.24 |
| Gross Profit | 120.02 | 94.84 | 78.97 | 82.26 | 95.42 |
| Depreciation | 71.24 | 49.28 | 31.69 | 19.72 | 14.24 |
| Profit Before Tax | 48.78 | 45.56 | 47.28 | 62.54 | 81.18 |
| Current Tax | 10.99 | 12.53 | 9.93 | 9.50 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.70 | -1.12 | 1.58 | -3.18 | 0.00 |
| Reported Net Profit | 38.51 | 34.14 | 35.77 | 56.22 | 81.18 |
| Extraordinary Items | -1.05 | -0.93 | 0.11 | -1.41 | 0.05 |
| Adjusted Net Profit | 39.56 | 35.07 | 35.66 | 57.63 | 81.13 |
| Adjustment below Net Profit | -0.22 | 0.10 | 0.69 | -0.17 | 2.33 |
| Profit/Loss Balance carried down | 16.56 | -17.67 | -54.13 | -110.18 | -193.69 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 8.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 46.59 | 16.56 | -17.67 | -54.13 | -110.18 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 30.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.64 | 10.33 | 10.83 | 17.10 | 24.91 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 142.35 | 132.88 | 122.13 | 110.75 | 92.88 |
| Book Value(Adj)-Unit Curr | 142.35 | 132.88 | 122.13 | 110.75 | 92.88 |