| Axel Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 513642 |
NSE Symbol : - |
P/E(TTM) : 23.84 |
|
ISIN Demat : INE197C01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.79 |
|
Book Value(₹) : 17.88 |
Market Cap(₹Cr) : 36.35 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 78.09 | 127.92 | 82.65 | 72.91 | 48.32 |
| Other Income | 0.14 | 0.04 | 0.28 | 0.55 | 0.40 |
| Stock Adjustments | 15.90 | 5.37 | -1.19 | -1.13 | 3.79 |
| Total Income | 94.13 | 133.33 | 81.74 | 72.33 | 52.51 |
| EXPENDITURE : | |||||
| Raw Materials | 82.73 | 120.33 | 69.78 | 60.72 | 40.78 |
| Power and Fuel Cost | 0.68 | 0.68 | 0.50 | 0.77 | 0.98 |
| Other Manufacturing Expenses | 0.15 | 0.39 | 0.27 | 0.48 | 0.27 |
| Selling and Administration Expenses | 2.22 | 1.92 | 1.63 | 0.77 | 1.20 |
| Miscellaneous Expenses | 0.46 | 0.43 | 0.49 | 1.36 | 1.70 |
| Employee Benefit Expenses | 3.79 | 3.74 | 3.66 | 3.58 | 3.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.10 | 5.84 | 5.40 | 4.66 | 4.31 |
| Interest | 3.23 | 2.85 | 3.16 | 2.84 | 3.32 |
| Gross Profit | 0.87 | 2.99 | 2.24 | 1.82 | 0.99 |
| Depreciation | 0.56 | 0.70 | 0.54 | 0.48 | 0.42 |
| Profit Before Tax | 0.31 | 2.29 | 1.70 | 1.34 | 0.57 |
| Current Tax | 0.36 | 0.57 | 0.46 | 0.04 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.23 | 0.16 | 0.06 | 0.38 | -0.09 |
| Reported Net Profit | 0.17 | 1.56 | 1.18 | 0.92 | 0.66 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Net Profit | 0.17 | 1.56 | 1.18 | 0.92 | 0.66 |
| Adjustment below Net Profit | 0.00 | -0.07 | 0.00 | 0.00 | -0.01 |
| Profit/Loss Balance carried down | 4.13 | 2.64 | 1.46 | 0.54 | -0.10 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 4.31 | 4.13 | 2.64 | 1.46 | 0.54 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.20 | 1.83 | 1.39 | 1.08 | 0.77 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 17.77 | 17.60 | 15.89 | 14.47 | 13.41 |
| Book Value(Adj)-Unit Curr | 17.77 | 17.60 | 15.89 | 14.47 | 13.41 |