| Kalyan Jewellers India Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 543278 |
NSE Symbol : KALYANKJIL |
P/E(TTM) : 55.15 |
|
ISIN Demat : INE303R01014 |
Div & Yield% : 0.30 |
EPS(TTM) : 8.93 |
|
Book Value(₹) : 51.09 |
Market Cap(₹Cr) : 50,858.64 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 21,638.60 | 15,758.16 | 11,584.02 | 9,056.09 | 7,325.51 |
| Other Income | 148.55 | 100.88 | 42.64 | 42.45 | 52.87 |
| Stock Adjustments | 288.19 | 1,020.01 | 1,044.61 | 477.28 | 523.22 |
| Total Income | 22,075.34 | 16,879.05 | 12,671.27 | 9,575.82 | 7,901.60 |
| EXPENDITURE : | |||||
| Raw Materials | 19,169.65 | 14,511.48 | 10,818.63 | 8,146.53 | 6,607.36 |
| Power and Fuel Cost | 48.42 | 49.26 | 42.85 | 32.53 | 26.52 |
| Other Manufacturing Expenses | 74.74 | 63.80 | 53.38 | 39.34 | 31.92 |
| Selling and Administration Expenses | 622.72 | 492.98 | 351.77 | 269.82 | 188.99 |
| Miscellaneous Expenses | 63.81 | 24.18 | 67.17 | 37.36 | 67.14 |
| Employee Benefit Expenses | 637.88 | 518.34 | 371.16 | 297.36 | 286.83 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,458.11 | 1,219.02 | 966.32 | 752.88 | 692.84 |
| Interest | 279.70 | 268.51 | 258.18 | 282.50 | 331.33 |
| Gross Profit | 1,178.41 | 950.51 | 708.14 | 470.38 | 361.51 |
| Depreciation | 246.15 | 206.39 | 183.06 | 180.52 | 174.02 |
| Profit Before Tax | 932.26 | 744.12 | 525.08 | 289.86 | 187.49 |
| Current Tax | 290.07 | 193.60 | 152.68 | 81.29 | 75.91 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -46.48 | -3.54 | -17.41 | -5.61 | -26.65 |
| Reported Net Profit | 688.68 | 554.06 | 389.81 | 214.17 | 138.23 |
| Extraordinary Items | -3.03 | 0.25 | -23.18 | 0.24 | 0.06 |
| Adjusted Net Profit | 691.71 | 553.81 | 412.99 | 213.93 | 138.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,530.96 | 1,028.41 | 638.59 | 424.42 | 286.19 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 123.66 | 51.50 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 2,095.98 | 1,530.96 | 1,028.41 | 638.59 | 424.42 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 12.00 | 5.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 1.50 | 1.20 | 0.50 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 6.68 | 5.38 | 3.78 | 2.08 | 1.34 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.32 | 40.45 | 35.60 | 31.68 | 29.37 |
| Book Value(Adj)-Unit Curr | 46.32 | 40.45 | 35.60 | 31.68 | 29.37 |