| NOCIL Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 500730 |
NSE Symbol : NOCIL |
P/E(TTM) : 39.18 |
|
ISIN Demat : INE163A01018 |
Div & Yield% : 1.17 |
EPS(TTM) : 4.35 |
|
Book Value(₹) : 105.79 |
Market Cap(₹Cr) : 2,846.94 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,392.69 | 1,444.67 | 1,616.57 | 1,571.31 | 924.66 |
| Other Income | 38.58 | 39.88 | 7.25 | 4.84 | 14.28 |
| Stock Adjustments | 2.26 | -28.00 | 24.31 | 88.94 | -24.60 |
| Total Income | 1,433.53 | 1,456.55 | 1,648.13 | 1,665.09 | 914.34 |
| EXPENDITURE : | |||||
| Raw Materials | 800.48 | 787.01 | 911.93 | 947.96 | 480.18 |
| Power and Fuel Cost | 145.99 | 146.06 | 178.31 | 142.22 | 74.54 |
| Other Manufacturing Expenses | 98.11 | 97.58 | 102.29 | 93.84 | 70.49 |
| Selling and Administration Expenses | 66.92 | 59.49 | 65.18 | 72.20 | 45.11 |
| Miscellaneous Expenses | 57.59 | 47.61 | 49.93 | 43.42 | 35.59 |
| Employee Benefit Expenses | 91.29 | 88.57 | 84.21 | 77.71 | 67.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 173.15 | 230.23 | 256.28 | 287.74 | 141.21 |
| Interest | 1.78 | 1.62 | 1.19 | 1.07 | 0.96 |
| Gross Profit | 171.37 | 228.61 | 255.09 | 286.67 | 140.25 |
| Depreciation | 52.26 | 51.47 | 54.39 | 47.08 | 36.07 |
| Profit Before Tax | 119.11 | 177.14 | 200.70 | 239.59 | 104.18 |
| Current Tax | 27.53 | 38.65 | 48.56 | 58.34 | 11.31 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -16.00 | 7.14 | 3.46 | 5.30 | 6.38 |
| Reported Net Profit | 107.58 | 131.35 | 148.68 | 175.95 | 86.49 |
| Extraordinary Items | 6.50 | 15.51 | 0.65 | -0.19 | 1.41 |
| Adjusted Net Profit | 101.08 | 115.84 | 148.03 | 176.14 | 85.08 |
| Adjustment below Net Profit | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 1,385.31 | 1,303.95 | 1,205.25 | 1,062.58 | 976.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 50.00 | 49.99 | 49.98 | 33.28 | 0.00 |
| P & L Balance carried down | 1,442.88 | 1,385.31 | 1,303.95 | 1,205.25 | 1,062.58 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 20.00 | 30.00 | 30.00 | 30.00 | 20.00 |
| Dividend Per Share(Rs) | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| Earnings Per Share-Unit Curr | 6.44 | 7.88 | 8.92 | 10.56 | 5.20 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 104.98 | 101.11 | 92.43 | 86.08 | 76.62 |
| Book Value(Adj)-Unit Curr | 104.98 | 101.11 | 92.43 | 86.08 | 76.62 |