| Just Dial Ltd | Industry : (E-Commerce/App based Aggregator) | |
|---|---|---|
|
BSE Code : 535648 |
NSE Symbol : JUSTDIAL |
P/E(TTM) : 10.59 |
|
ISIN Demat : INE599M01018 |
Div & Yield% : 0.00 |
EPS(TTM) : 66.79 |
|
Book Value(₹) : 574.21 |
Market Cap(₹Cr) : 6,016.06 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 205.55 | 187.72 | 152.10 | 116.45 | 121.53 |
| Net Sales | 1,141.93 | 1,042.91 | 844.76 | 646.95 | 675.18 |
| Other Income | 386.54 | 305.46 | 141.91 | 122.16 | 149.52 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1,528.47 | 1,348.37 | 986.67 | 769.11 | 824.70 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 10.44 | 10.33 | 10.47 | 8.10 | 7.32 |
| Other Manufacturing Expenses | 10.80 | 11.15 | 10.72 | 8.79 | 8.06 |
| Selling and Administration Expenses | 73.04 | 70.15 | 70.93 | 107.02 | 48.60 |
| Miscellaneous Expenses | 16.88 | 15.03 | 15.69 | 21.06 | 13.13 |
| Employee Benefit Expenses | 695.39 | 719.77 | 651.00 | 504.03 | 443.19 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 721.92 | 521.94 | 227.86 | 120.11 | 304.40 |
| Interest | 10.51 | 9.28 | 7.67 | 6.84 | 7.40 |
| Gross Profit | 711.41 | 512.66 | 220.19 | 113.27 | 297.00 |
| Depreciation | 47.26 | 46.17 | 32.16 | 29.87 | 42.33 |
| Profit Before Tax | 664.15 | 466.49 | 188.03 | 83.40 | 254.67 |
| Current Tax | 71.61 | 33.65 | 20.64 | 1.19 | 44.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 8.34 | 69.99 | 4.47 | 11.27 | -3.88 |
| Reported Net Profit | 584.20 | 362.85 | 162.92 | 70.94 | 214.19 |
| Extraordinary Items | 317.40 | 223.23 | 116.36 | 90.62 | 77.96 |
| Adjusted Net Profit | 266.80 | 139.62 | 46.56 | -19.68 | 136.23 |
| Adjustment below Net Profit | 0.00 | -5.25 | 2.61 | -1.77 | -243.04 |
| Profit/Loss Balance carried down | 1,701.14 | 1,343.54 | 1,169.59 | 1,097.40 | 1,093.43 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | -5.28 | -3.02 | -32.82 |
| P & L Balance carried down | 2,285.34 | 1,701.14 | 1,340.40 | 1,169.59 | 1,097.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 68.70 | 42.67 | 19.32 | 8.48 | 34.61 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 541.69 | 473.13 | 434.91 | 416.95 | 204.27 |
| Book Value(Adj)-Unit Curr | 541.69 | 473.13 | 434.91 | 416.95 | 204.27 |