| Madhya Bharat Agro Products Ltd | Industry : (Fertilizers) | |
|---|---|---|
|
BSE Code : 538370 |
NSE Symbol : MBAPL |
P/E(TTM) : 33.65 |
|
ISIN Demat : INE900L01010 |
Div & Yield% : 0.09 |
EPS(TTM) : 17.14 |
|
Book Value(₹) : 62.73 |
Market Cap(₹Cr) : 5,053.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,059.17 | 816.95 | 982.05 | 491.49 | 185.71 |
| Other Income | 11.25 | 11.34 | 5.19 | 0.26 | 0.15 |
| Stock Adjustments | -11.72 | 2.70 | 29.63 | 56.76 | 3.41 |
| Total Income | 1,058.70 | 830.99 | 1,016.87 | 548.51 | 189.27 |
| EXPENDITURE : | |||||
| Raw Materials | 708.15 | 560.00 | 652.25 | 343.60 | 93.82 |
| Power and Fuel Cost | 25.71 | 24.88 | 15.12 | 10.32 | 6.42 |
| Other Manufacturing Expenses | 37.98 | 36.05 | 54.95 | 29.09 | 11.23 |
| Selling and Administration Expenses | 105.66 | 84.03 | 62.55 | 40.43 | 24.41 |
| Miscellaneous Expenses | 5.14 | 2.35 | 0.93 | 0.45 | 0.31 |
| Employee Benefit Expenses | 19.36 | 16.14 | 16.10 | 17.75 | 11.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 156.70 | 107.53 | 214.98 | 106.85 | 41.75 |
| Interest | 28.09 | 26.24 | 16.43 | 7.54 | 3.80 |
| Gross Profit | 128.61 | 81.29 | 198.55 | 99.31 | 37.95 |
| Depreciation | 33.99 | 29.02 | 22.38 | 18.13 | 9.37 |
| Profit Before Tax | 94.62 | 52.27 | 176.17 | 81.18 | 28.58 |
| Current Tax | 16.54 | 9.18 | 30.89 | 14.23 | 5.02 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 20.60 | 18.25 | 21.07 | 9.93 | 3.31 |
| Reported Net Profit | 57.48 | 24.84 | 124.20 | 57.02 | 20.24 |
| Extraordinary Items | 0.01 | 0.00 | 0.00 | 0.00 | 0.02 |
| Adjusted Net Profit | 57.47 | 24.84 | 124.20 | 57.02 | 20.22 |
| Adjustment below Net Profit | 0.00 | -43.81 | -21.91 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 246.68 | 267.84 | 166.63 | 110.71 | 91.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.38 | 2.19 | 1.10 | 1.10 | 1.10 |
| P & L Balance carried down | 299.77 | 246.68 | 267.84 | 166.63 | 110.71 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Earnings Per Share-Unit Curr | 6.56 | 2.84 | 28.35 | 26.03 | 9.24 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 46.09 | 40.05 | 74.95 | 93.72 | 68.18 |
| Book Value(Adj)-Unit Curr | 46.09 | 40.05 | 37.48 | 23.43 | 17.05 |
