| Avenue Supermarts Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 540376 |
NSE Symbol : DMART |
P/E(TTM) : 86.31 |
|
ISIN Demat : INE192R01011 |
Div & Yield% : 0.00 |
EPS(TTM) : 45.80 |
|
Book Value(₹) : 365.90 |
Market Cap(₹Cr) : 257,234.78 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 5,653.70 | 4,926.84 | 4,176.66 | 2,860.78 | 2,237.23 |
| Net Sales | 57,789.81 | 49,532.95 | 41,833.25 | 30,352.50 | 23,787.20 |
| Other Income | 174.02 | 189.05 | 163.09 | 140.87 | 208.90 |
| Stock Adjustments | 1,082.02 | 667.87 | 468.67 | 419.56 | 257.90 |
| Total Income | 59,045.85 | 50,389.87 | 42,465.01 | 30,912.93 | 24,254.00 |
| EXPENDITURE : | |||||
| Raw Materials | 50,698.32 | 43,214.52 | 36,243.89 | 26,472.23 | 20,614.23 |
| Power and Fuel Cost | 418.03 | 351.65 | 292.46 | 196.43 | 168.03 |
| Other Manufacturing Expenses | 1,469.28 | 1,119.17 | 944.45 | 698.37 | 690.12 |
| Selling and Administration Expenses | 295.59 | 257.10 | 196.77 | 134.81 | 103.84 |
| Miscellaneous Expenses | 434.63 | 373.28 | 316.78 | 220.47 | 232.02 |
| Employee Benefit Expenses | 1,013.26 | 785.71 | 648.18 | 548.23 | 495.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4,716.74 | 4,288.44 | 3,822.48 | 2,642.39 | 1,950.63 |
| Interest | 57.75 | 44.27 | 48.07 | 39.60 | 34.48 |
| Gross Profit | 4,658.99 | 4,244.17 | 3,774.41 | 2,602.79 | 1,916.15 |
| Depreciation | 775.82 | 632.79 | 543.25 | 421.06 | 371.36 |
| Profit Before Tax | 3,883.17 | 3,611.38 | 3,231.16 | 2,181.73 | 1,544.79 |
| Current Tax | 934.88 | 900.92 | 661.10 | 552.62 | 375.78 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 21.11 | 15.54 | 13.66 | 12.94 | 3.70 |
| Reported Net Profit | 2,927.18 | 2,694.92 | 2,556.40 | 1,616.17 | 1,165.31 |
| Extraordinary Items | 13.83 | 17.19 | 4.70 | 0.70 | 0.36 |
| Adjusted Net Profit | 2,913.35 | 2,677.73 | 2,551.70 | 1,615.47 | 1,164.95 |
| Adjustment below Net Profit | -7.33 | -7.60 | -4.22 | -3.20 | -1.44 |
| Profit/Loss Balance carried down | 12,483.71 | 9,796.38 | 7,244.20 | 5,631.23 | 4,458.86 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | -0.01 | 0.00 | 0.00 | -8.50 |
| P & L Balance carried down | 15,403.56 | 12,483.71 | 9,796.38 | 7,244.20 | 5,631.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 44.98 | 41.41 | 39.43 | 24.95 | 17.99 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 341.62 | 296.29 | 254.55 | 214.95 | 189.96 |
| Book Value(Adj)-Unit Curr | 341.62 | 296.29 | 254.55 | 214.95 | 189.96 |
