| Ujaas Energy Ltd | Industry : (Power Generation & Distribution) | |
|---|---|---|
|
BSE Code : 533644 |
NSE Symbol : UEL |
P/E(TTM) : 301.86 |
|
ISIN Demat : INE899L01030 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.51 |
|
Book Value(₹) : 6.60 |
Market Cap(₹Cr) : 2,053.66 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 26.94 | 26.73 | 30.16 | 44.67 | 35.09 |
| Other Income | 7.42 | 26.15 | 1.12 | 1.58 | 1.84 |
| Stock Adjustments | 0.00 | -0.45 | -0.14 | 0.06 | -0.22 |
| Total Income | 34.36 | 52.43 | 31.14 | 46.31 | 36.71 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 0.00 | 23.44 | 27.00 |
| Power and Fuel Cost | 5.17 | 12.86 | 0.34 | 0.34 | 0.42 |
| Other Manufacturing Expenses | 2.21 | 1.13 | 13.70 | 0.31 | 0.70 |
| Selling and Administration Expenses | 6.82 | 6.59 | 5.64 | 6.47 | 7.13 |
| Miscellaneous Expenses | 4.65 | 12.53 | 4.70 | 101.21 | 16.59 |
| Employee Benefit Expenses | 3.67 | 2.85 | 2.89 | 3.15 | 3.22 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 11.84 | 16.46 | 3.88 | -88.60 | -18.34 |
| Interest | 0.31 | 10.47 | 16.28 | 13.90 | 16.32 |
| Gross Profit | 11.53 | 5.99 | -12.40 | -102.50 | -34.66 |
| Depreciation | 0.50 | 7.53 | 7.20 | 7.40 | 7.54 |
| Profit Before Tax | 11.03 | -1.54 | -19.60 | -109.90 | -42.20 |
| Current Tax | 0.00 | 0.00 | 0.00 | -0.17 | 1.27 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.18 | -30.50 | -1.54 | -0.02 | -13.04 |
| Reported Net Profit | 8.85 | 28.96 | -18.06 | -109.70 | -30.43 |
| Extraordinary Items | 0.40 | -9.55 | -0.01 | -87.99 | 0.00 |
| Adjusted Net Profit | 8.45 | 38.51 | -18.05 | -21.71 | -30.43 |
| Adjustment below Net Profit | 0.00 | -0.03 | 0.05 | 0.03 | -0.07 |
| Profit/Loss Balance carried down | -33.42 | -62.35 | -44.35 | 65.59 | 96.09 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -24.57 | -33.42 | -62.35 | -44.08 | 65.59 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 0.83 | 2.75 | -0.90 | -5.48 | -1.52 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.02 | 8.46 | 2.48 | 3.39 | 8.87 |
| Book Value(Adj)-Unit Curr | 1.59 | - | 0.39 | 0.54 | 1.42 |
