| Olympic Cards Ltd | Industry : (Printing & Stationery) | |
|---|---|---|
|
BSE Code : 534190 |
NSE Symbol : - |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE550L01013 |
Div & Yield% : 0.00 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : -0.43 |
Market Cap(₹Cr) : 4.86 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 9.41 | 11.50 | 14.00 | 6.86 | 8.24 |
| Other Income | 0.22 | 5.53 | 2.62 | 2.18 | 2.33 |
| Stock Adjustments | -4.45 | -3.50 | -3.93 | -1.17 | -1.66 |
| Total Income | 5.18 | 13.53 | 12.69 | 7.87 | 8.91 |
| EXPENDITURE : | |||||
| Raw Materials | 3.81 | 6.09 | 7.93 | 4.52 | 4.57 |
| Power and Fuel Cost | 0.40 | 0.51 | 0.41 | 0.33 | 0.18 |
| Other Manufacturing Expenses | 0.25 | 0.31 | 0.21 | 0.16 | 0.22 |
| Selling and Administration Expenses | 1.12 | 1.81 | 1.26 | 1.25 | 1.18 |
| Miscellaneous Expenses | 0.01 | 0.57 | 0.20 | 0.16 | 1.50 |
| Employee Benefit Expenses | 1.13 | 1.52 | 1.51 | 1.58 | 1.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -1.54 | 2.72 | 1.17 | -0.12 | -0.09 |
| Interest | 1.63 | 2.35 | 3.75 | 3.74 | 3.72 |
| Gross Profit | -3.17 | 0.37 | -2.58 | -3.86 | -3.81 |
| Depreciation | 1.32 | 1.52 | 1.69 | 1.79 | 2.31 |
| Profit Before Tax | -4.49 | -1.15 | -4.27 | -5.65 | -6.12 |
| Current Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.12 | -0.03 | -0.07 | -0.55 |
| Reported Net Profit | -4.39 | -1.03 | -4.24 | -5.58 | -5.57 |
| Extraordinary Items | 0.03 | 4.79 | -0.11 | -0.10 | -1.24 |
| Adjusted Net Profit | -4.42 | -5.82 | -4.13 | -5.48 | -4.33 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 |
| Profit/Loss Balance carried down | -27.51 | -26.48 | -22.24 | -16.65 | -11.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -31.90 | -27.51 | -26.48 | -22.24 | -16.65 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -2.69 | -0.63 | -2.60 | -3.42 | -3.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 0.81 | 3.50 | 4.13 | 6.73 | 10.15 |
| Book Value(Adj)-Unit Curr | 0.81 | 3.50 | 4.13 | 6.73 | 10.15 |
