| Endurance Technologies Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 540153 |
NSE Symbol : ENDURANCE |
P/E(TTM) : 53.65 |
|
ISIN Demat : INE913H01037 |
Div & Yield% : 0.38 |
EPS(TTM) : 49.57 |
|
Book Value(₹) : 324.00 |
Market Cap(₹Cr) : 37,410.69 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,846.15 | 7,871.00 | 6,767.51 | 5,697.09 | 4,773.03 |
| Other Income | 66.58 | 49.47 | 28.20 | 24.39 | 13.55 |
| Stock Adjustments | 28.57 | 6.44 | 42.40 | 40.93 | 44.43 |
| Total Income | 8,941.30 | 7,926.91 | 6,838.11 | 5,762.41 | 4,831.01 |
| EXPENDITURE : | |||||
| Raw Materials | 5,784.55 | 5,167.80 | 4,593.49 | 3,811.65 | 3,023.91 |
| Power and Fuel Cost | 341.85 | 310.26 | 277.02 | 203.84 | 176.43 |
| Other Manufacturing Expenses | 911.71 | 794.33 | 646.30 | 538.79 | 466.61 |
| Selling and Administration Expenses | 177.74 | 164.46 | 147.41 | 117.01 | 100.52 |
| Miscellaneous Expenses | 123.25 | 80.23 | 77.05 | 99.48 | 61.92 |
| Employee Benefit Expenses | 435.78 | 380.12 | 324.18 | 290.31 | 286.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,200.27 | 1,055.78 | 797.15 | 721.60 | 733.91 |
| Interest | 2.56 | 2.99 | 4.27 | 1.82 | 4.80 |
| Gross Profit | 1,197.71 | 1,052.79 | 792.88 | 719.78 | 729.11 |
| Depreciation | 289.65 | 262.52 | 240.71 | 203.74 | 203.42 |
| Profit Before Tax | 908.06 | 790.27 | 552.17 | 516.04 | 525.69 |
| Current Tax | 227.52 | 183.02 | 141.40 | 136.59 | 142.59 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.88 | 19.46 | 1.86 | -2.29 | -9.09 |
| Reported Net Profit | 678.66 | 587.79 | 408.92 | 381.74 | 392.20 |
| Extraordinary Items | 21.60 | 26.59 | 6.34 | -12.12 | -4.57 |
| Adjusted Net Profit | 657.06 | 561.20 | 402.58 | 393.86 | 396.77 |
| Adjustment below Net Profit | -3.28 | -2.90 | -1.56 | 1.25 | -0.71 |
| Profit/Loss Balance carried down | 3,535.13 | 3,048.70 | 2,729.26 | 2,430.67 | 2,039.17 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 119.56 | 98.46 | 87.91 | 84.40 | 0.00 |
| P & L Balance carried down | 4,090.95 | 3,535.13 | 3,048.70 | 2,729.26 | 2,430.67 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 85.00 | 70.00 | 62.50 | 60.00 |
| Dividend Per Share(Rs) | 10.00 | 8.50 | 7.00 | 6.25 | 6.00 |
| Earnings Per Share-Unit Curr | 48.25 | 41.79 | 29.07 | 27.14 | 27.88 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 309.11 | 270.53 | 236.80 | 213.76 | 192.54 |
| Book Value(Adj)-Unit Curr | 309.11 | 270.53 | 236.80 | 213.76 | 192.54 |