| VMS Industries Ltd | Industry : (Ship Building) | |
|---|---|---|
|
BSE Code : 533427 |
NSE Symbol : - |
P/E(TTM) : 8.33 |
|
ISIN Demat : INE932K01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 2.58 |
|
Book Value(₹) : 39.58 |
Market Cap(₹Cr) : 52.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 288.56 | 266.37 | 140.39 | 157.64 | 153.28 |
| Other Income | 4.74 | 4.47 | 5.37 | 5.50 | 4.46 |
| Stock Adjustments | 26.71 | 4.72 | 0.00 | 0.00 | 0.00 |
| Total Income | 320.01 | 275.56 | 145.76 | 163.14 | 157.74 |
| EXPENDITURE : | |||||
| Raw Materials | 296.98 | 253.49 | 136.13 | 153.63 | 146.09 |
| Power and Fuel Cost | 3.05 | 2.92 | 0.18 | 0.48 | 1.68 |
| Other Manufacturing Expenses | 1.53 | 2.75 | 0.50 | 0.50 | 0.68 |
| Selling and Administration Expenses | 2.26 | 3.00 | 1.94 | 3.51 | 1.82 |
| Miscellaneous Expenses | 0.12 | 0.03 | 1.53 | 0.06 | 0.87 |
| Employee Benefit Expenses | 3.41 | 2.83 | 0.46 | 1.16 | 1.73 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 12.66 | 10.54 | 5.02 | 3.80 | 4.87 |
| Interest | 2.90 | 1.64 | 1.65 | 1.94 | 3.03 |
| Gross Profit | 9.76 | 8.90 | 3.37 | 1.86 | 1.84 |
| Depreciation | 0.63 | 0.45 | 0.38 | 0.38 | 0.39 |
| Profit Before Tax | 9.13 | 8.45 | 2.99 | 1.48 | 1.45 |
| Current Tax | 2.31 | 2.13 | 0.46 | 0.39 | 0.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.02 | 0.02 | 0.01 |
| Reported Net Profit | 6.80 | 6.32 | 2.50 | 1.08 | 1.06 |
| Extraordinary Items | 0.03 | 0.00 | 1.77 | 0.00 | -0.02 |
| Adjusted Net Profit | 6.77 | 6.32 | 0.73 | 1.08 | 1.08 |
| Adjustment below Net Profit | -1.98 | -0.06 | 0.04 | 0.19 | 0.00 |
| Profit/Loss Balance carried down | 22.27 | 16.01 | 13.48 | 12.21 | 11.16 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 27.09 | 22.27 | 16.01 | 13.48 | 12.21 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.78 | 3.83 | 1.52 | 0.65 | 0.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 39.32 | 38.81 | 35.02 | 33.58 | 32.78 |
| Book Value(Adj)-Unit Curr | 39.32 | 36.22 | 32.68 | 31.35 | 30.59 |
