| Indus Towers Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 534816 |
NSE Symbol : INDUSTOWER |
P/E(TTM) : 11.74 |
|
ISIN Demat : INE121J01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 35.42 |
|
Book Value(₹) : 136.99 |
Market Cap(₹Cr) : 109,668.43 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30,122.80 | 28,600.60 | 28,381.80 | 27,708.20 | 13,950.80 |
| Other Income | 763.70 | 1,489.50 | 577.70 | 458.50 | 816.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 30,886.50 | 30,090.10 | 28,959.50 | 28,166.70 | 14,766.80 |
| EXPENDITURE : | |||||
| Raw Materials | 3.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power and Fuel Cost | 11,445.00 | 11,149.90 | 10,590.80 | 10,265.30 | 5,152.90 |
| Other Manufacturing Expenses | 1,441.00 | 1,399.10 | 1,350.50 | 1,346.70 | 724.60 |
| Selling and Administration Expenses | 571.12 | 545.19 | 516.33 | 441.64 | 304.35 |
| Miscellaneous Expenses | -4,820.22 | 167.02 | 5,973.88 | -5.94 | 78.35 |
| Employee Benefit Expenses | 841.30 | 782.30 | 774.10 | 772.20 | 512.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 21,404.50 | 16,046.60 | 9,753.90 | 15,346.80 | 7,994.00 |
| Interest | 1,857.90 | 1,863.80 | 1,670.40 | 1,602.20 | 835.10 |
| Gross Profit | 19,546.60 | 14,182.80 | 8,083.50 | 13,744.60 | 7,158.90 |
| Depreciation | 6,400.00 | 6,055.60 | 5,321.50 | 5,320.30 | 2,842.90 |
| Profit Before Tax | 13,146.60 | 8,127.20 | 2,762.00 | 8,424.30 | 4,316.00 |
| Current Tax | 1,740.50 | 1,938.80 | 2,032.50 | 2,037.30 | 985.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1,483.80 | 147.40 | -1,313.80 | 19.90 | -7.20 |
| Reported Net Profit | 9,922.30 | 6,041.00 | 2,043.30 | 6,367.10 | 3,338.20 |
| Extraordinary Items | 255.48 | 211.55 | -59.80 | 207.39 | 161.46 |
| Adjusted Net Profit | 9,666.82 | 5,829.45 | 2,103.10 | 6,159.71 | 3,176.74 |
| Adjustment below Net Profit | 183.40 | 0.00 | 0.00 | 0.00 | 6,798.70 |
| Profit/Loss Balance carried down | 16,903.80 | 10,862.80 | 11,783.90 | 5,416.80 | 1,265.90 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 2,964.40 | 0.00 | 5,986.00 |
| P & L Balance carried down | 27,009.50 | 16,903.80 | 10,862.80 | 11,783.90 | 5,416.80 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 110.00 | 201.20 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 11.00 | 20.12 |
| Earnings Per Share-Unit Curr | 37.61 | 22.42 | 7.58 | 23.63 | 12.39 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 123.33 | 100.46 | 78.42 | 82.29 | 58.99 |
| Book Value(Adj)-Unit Curr | 123.33 | 100.46 | 78.42 | 82.29 | 58.99 |