| Credo Brands Marketing Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544058 |
NSE Symbol : MUFTI |
P/E(TTM) : 11.17 |
|
ISIN Demat : INE220Q01020 |
Div & Yield% : 3.06 |
EPS(TTM) : 8.77 |
|
Book Value(₹) : 63.65 |
Market Cap(₹Cr) : 640.30 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 679.60 | 629.94 | 536.78 | 341.17 | 293.40 |
| Other Income | 6.08 | 4.61 | 13.14 | 13.66 | 1.67 |
| Stock Adjustments | -21.88 | 11.84 | 46.79 | 6.69 | -0.09 |
| Total Income | 663.80 | 646.39 | 596.71 | 361.52 | 294.98 |
| EXPENDITURE : | |||||
| Raw Materials | 242.39 | 253.11 | 258.73 | 153.75 | 122.48 |
| Power and Fuel Cost | 4.06 | 3.63 | 2.57 | 1.57 | 1.37 |
| Other Manufacturing Expenses | 56.55 | 50.96 | 29.07 | 20.75 | 12.26 |
| Selling and Administration Expenses | 138.19 | 137.74 | 98.25 | 34.51 | 105.44 |
| Miscellaneous Expenses | 4.67 | 4.26 | 6.44 | 15.00 | 2.12 |
| Employee Benefit Expenses | 32.06 | 31.55 | 26.74 | 29.18 | 21.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 185.88 | 165.14 | 174.92 | 106.76 | 30.13 |
| Interest | 25.48 | 24.06 | 17.74 | 15.03 | 5.49 |
| Gross Profit | 160.40 | 141.08 | 157.18 | 91.73 | 24.64 |
| Depreciation | 68.57 | 62.23 | 53.43 | 45.89 | 12.58 |
| Profit Before Tax | 91.83 | 78.85 | 103.75 | 45.84 | 12.06 |
| Current Tax | 27.51 | 26.10 | 30.76 | 18.09 | 4.38 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -4.09 | -6.40 | -4.47 | -5.99 | -1.58 |
| Reported Net Profit | 68.41 | 59.16 | 77.45 | 33.75 | 9.26 |
| Extraordinary Items | -0.80 | -0.39 | -0.28 | -0.37 | -0.33 |
| Adjusted Net Profit | 69.21 | 59.55 | 77.73 | 34.12 | 9.59 |
| Adjustment below Net Profit | 0.20 | -0.04 | 0.01 | 0.68 | 0.00 |
| Profit/Loss Balance carried down | 320.45 | 261.33 | 216.02 | 181.59 | 170.08 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 3.25 | 0.00 | 32.15 | 0.00 | 0.00 |
| P & L Balance carried down | 385.81 | 320.45 | 261.33 | 216.02 | 179.34 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 150.00 | 25.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 3.00 | 0.50 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 10.47 | 9.18 | 240.91 | 105.74 | 29.03 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 62.80 | 52.98 | 875.14 | 738.70 | 620.66 |
| Book Value(Adj)-Unit Curr | 62.80 | 52.98 | - | - | - |