| JSW Cement Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 544480 |
NSE Symbol : JSWCEMENT |
P/E(TTM) : 23.99 |
|
ISIN Demat : INE718I01012 |
Div & Yield% : 3.66 |
EPS(TTM) : 5.60 |
|
Book Value(₹) : 52.25 |
Market Cap(₹Cr) : 18,316.81 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 5,995.28 | 5,505.47 | 5,794.80 | 4,770.74 | 4,099.22 |
| Other Income | 233.46 | 164.23 | 157.09 | 130.40 | 225.19 |
| Stock Adjustments | -0.17 | -4.28 | 8.71 | 7.55 | 22.83 |
| Total Income | 6,228.57 | 5,665.42 | 5,960.60 | 4,908.69 | 4,347.24 |
| EXPENDITURE : | |||||
| Raw Materials | 1,600.20 | 1,487.72 | 1,418.15 | 1,149.60 | 1,035.23 |
| Power and Fuel Cost | 744.66 | 715.97 | 851.98 | 797.33 | 598.70 |
| Other Manufacturing Expenses | 1,754.99 | 1,665.99 | 1,701.30 | 1,283.52 | 1,101.75 |
| Selling and Administration Expenses | 357.04 | 382.79 | 360.26 | 424.19 | 316.03 |
| Miscellaneous Expenses | 1,579.45 | 217.44 | 314.67 | 194.06 | 126.59 |
| Employee Benefit Expenses | 295.50 | 329.17 | 274.06 | 264.80 | 217.53 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -74.88 | 889.85 | 1,045.59 | 795.19 | 951.41 |
| Interest | 307.21 | 384.40 | 379.41 | 261.47 | 282.83 |
| Gross Profit | -382.09 | 505.45 | 666.18 | 533.72 | 668.58 |
| Depreciation | 276.42 | 262.99 | 242.47 | 232.34 | 169.95 |
| Profit Before Tax | -658.51 | 242.46 | 423.71 | 301.38 | 498.63 |
| Current Tax | 0.00 | 55.59 | 76.67 | 53.13 | 86.82 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 40.16 | 84.96 | 126.12 | -1.50 | 87.42 |
| Reported Net Profit | -698.67 | 101.91 | 220.92 | 249.75 | 324.39 |
| Extraordinary Items | -1,461.90 | 0.33 | 13.61 | -0.40 | -0.21 |
| Adjusted Net Profit | 763.23 | 101.58 | 207.31 | 250.15 | 324.60 |
| Adjustment below Net Profit | -20.80 | 13.82 | -0.81 | -1.52 | -0.42 |
| Profit/Loss Balance carried down | 1,630.61 | 1,514.88 | 1,294.77 | 1,046.70 | 722.73 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 |
| P & L Balance carried down | 911.14 | 1,630.61 | 1,514.88 | 1,294.77 | 1,046.70 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -5.21 | 1.03 | 2.24 | 2.53 | 3.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.95 | 28.96 | 27.24 | 24.17 | 21.43 |
| Book Value(Adj)-Unit Curr | 52.95 | - | - | - | - |
