| Vishnu Chemicals Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 516072 |
NSE Symbol : VISHNU |
P/E(TTM) : 45.00 |
|
ISIN Demat : INE270I01022 |
Div & Yield% : 0.06 |
EPS(TTM) : 11.07 |
|
Book Value(₹) : 121.92 |
Market Cap(₹Cr) : 3,353.65 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,097.61 | 1,010.79 | 1,221.86 | 906.69 | 573.10 |
| Other Income | 12.23 | 16.17 | 15.51 | 6.60 | 3.99 |
| Stock Adjustments | 75.47 | 35.16 | 18.86 | -16.41 | -11.04 |
| Total Income | 1,185.31 | 1,062.12 | 1,256.23 | 896.88 | 566.05 |
| EXPENDITURE : | |||||
| Raw Materials | 567.81 | 422.18 | 496.98 | 367.79 | 234.26 |
| Power and Fuel Cost | 60.32 | 49.89 | 51.27 | 36.24 | 24.79 |
| Other Manufacturing Expenses | 235.15 | 271.65 | 319.44 | 215.97 | 140.32 |
| Selling and Administration Expenses | 114.30 | 99.20 | 127.57 | 110.36 | 72.78 |
| Miscellaneous Expenses | 2.53 | 1.87 | 0.88 | 0.43 | 2.33 |
| Employee Benefit Expenses | 47.63 | 42.69 | 35.91 | 31.98 | 26.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 157.56 | 174.63 | 224.18 | 134.09 | 65.29 |
| Interest | 27.11 | 25.53 | 28.50 | 25.77 | 25.87 |
| Gross Profit | 130.45 | 149.10 | 195.68 | 108.32 | 39.42 |
| Depreciation | 23.34 | 21.76 | 20.49 | 19.27 | 17.16 |
| Profit Before Tax | 107.11 | 127.34 | 175.19 | 89.05 | 22.26 |
| Current Tax | 24.10 | 30.64 | 43.18 | 20.48 | 10.36 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 2.77 | 2.43 | 2.66 | 3.34 | -10.85 |
| Reported Net Profit | 80.24 | 94.27 | 129.34 | 65.24 | 22.75 |
| Extraordinary Items | 0.00 | 0.01 | 2.91 | 0.03 | 0.11 |
| Adjusted Net Profit | 80.24 | 94.26 | 126.43 | 65.21 | 22.64 |
| Adjustment below Net Profit | 0.00 | 0.00 | -2.39 | -1.19 | -1.19 |
| Profit/Loss Balance carried down | 405.41 | 313.76 | 186.81 | 122.76 | 101.21 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.97 | 2.62 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 483.69 | 405.41 | 313.76 | 186.81 | 122.76 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 15.00 | 15.00 | 20.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.30 | 0.30 | 0.40 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 11.92 | 14.39 | 21.65 | 54.61 | 19.05 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 116.65 | 96.15 | 57.94 | 180.95 | 126.76 |
| Book Value(Adj)-Unit Curr | 116.65 | 96.15 | 57.94 | 36.19 | 25.35 |