| Universal Autofoundry Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 539314 |
NSE Symbol : - |
P/E(TTM) : 46.23 |
|
ISIN Demat : INE203T01012 |
Div & Yield% : 0.00 |
EPS(TTM) : 1.33 |
|
Book Value(₹) : 61.69 |
Market Cap(₹Cr) : 76.45 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 193.35 | 202.51 | 236.18 | 162.45 | 127.74 |
| Other Income | 0.54 | 0.70 | 0.94 | 0.61 | 0.50 |
| Stock Adjustments | 3.25 | -3.32 | 7.50 | 4.36 | 2.20 |
| Total Income | 197.14 | 199.89 | 244.62 | 167.42 | 130.44 |
| EXPENDITURE : | |||||
| Raw Materials | 108.50 | 112.55 | 116.56 | 79.07 | 52.54 |
| Power and Fuel Cost | 24.52 | 21.66 | 18.88 | 15.20 | 13.51 |
| Other Manufacturing Expenses | 10.12 | 16.13 | 56.31 | 45.54 | 36.25 |
| Selling and Administration Expenses | 6.35 | 6.07 | 5.56 | 4.05 | 3.43 |
| Miscellaneous Expenses | 0.78 | 0.57 | 0.55 | 0.45 | 0.50 |
| Employee Benefit Expenses | 29.87 | 27.04 | 21.19 | 16.91 | 11.79 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16.99 | 15.86 | 25.57 | 6.19 | 12.41 |
| Interest | 3.31 | 2.62 | 3.97 | 2.91 | 2.79 |
| Gross Profit | 13.68 | 13.24 | 21.60 | 3.28 | 9.62 |
| Depreciation | 10.40 | 6.33 | 6.83 | 7.01 | 7.78 |
| Profit Before Tax | 3.28 | 6.91 | 14.77 | -3.73 | 1.84 |
| Current Tax | 0.53 | 2.42 | 3.02 | 0.00 | 0.33 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.39 | -0.40 | 1.26 | -0.99 | -0.54 |
| Reported Net Profit | 2.35 | 4.89 | 10.49 | -2.73 | 2.06 |
| Extraordinary Items | 0.00 | 0.01 | 0.00 | 0.04 | -0.01 |
| Adjusted Net Profit | 2.35 | 4.88 | 10.49 | -2.77 | 2.07 |
| Adjustment below Net Profit | 0.11 | -0.01 | 0.08 | -1.98 | -2.06 |
| Profit/Loss Balance carried down | 26.51 | 21.63 | 11.07 | 16.19 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.41 | -16.19 |
| P & L Balance carried down | 28.98 | 26.51 | 21.63 | 11.07 | 16.19 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 |
| Earnings Per Share-Unit Curr | 1.89 | 3.93 | 8.66 | -2.70 | 2.54 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 56.72 | 54.74 | 47.91 | 21.55 | 30.76 |
| Book Value(Adj)-Unit Curr | 56.72 | 54.74 | 47.91 | 21.55 | 24.61 |