| J D Orgochem Ltd | Industry : (Trading) | |
|---|---|---|
|
BSE Code : 524592 |
NSE Symbol : JDORGOCHEM |
P/E(TTM) : 13.07 |
|
ISIN Demat : INE263B01022 |
Div & Yield% : 0.32 |
EPS(TTM) : 1.20 |
|
Book Value(₹) : 9.19 |
Market Cap(₹Cr) : 211.53 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 229.64 | 205.74 | 193.16 | 1.46 | 1.23 |
| Other Income | 3.78 | 2.85 | 3.76 | 0.27 | 0.75 |
| Stock Adjustments | 11.97 | 2.57 | -0.49 | 0.00 | 0.00 |
| Total Income | 245.39 | 211.16 | 196.43 | 1.73 | 1.98 |
| EXPENDITURE : | |||||
| Raw Materials | 166.58 | 145.58 | 140.45 | 1.40 | 1.18 |
| Power and Fuel Cost | 3.29 | 2.03 | 1.81 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 10.05 | 9.35 | 8.13 | 0.06 | 0.05 |
| Selling and Administration Expenses | 18.34 | 14.79 | 14.28 | 0.23 | 0.30 |
| Miscellaneous Expenses | 1.68 | 2.00 | 2.21 | 0.05 | 0.05 |
| Employee Benefit Expenses | 19.19 | 16.55 | 22.11 | 0.17 | 0.15 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 26.25 | 20.86 | 7.43 | -0.17 | 0.25 |
| Interest | 1.87 | 0.54 | 0.48 | 0.27 | 0.28 |
| Gross Profit | 24.38 | 20.32 | 6.95 | -0.44 | -0.03 |
| Depreciation | 2.75 | 2.71 | 2.89 | 0.70 | 0.83 |
| Profit Before Tax | 21.63 | 17.61 | 4.06 | -1.14 | -0.86 |
| Current Tax | 0.01 | 0.24 | 2.73 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 5.74 | 4.93 | -0.24 | 0.00 | 0.00 |
| Reported Net Profit | 15.89 | 12.43 | 1.57 | -1.15 | -0.85 |
| Extraordinary Items | 0.92 | 0.54 | 0.52 | 0.00 | 0.00 |
| Adjusted Net Profit | 14.97 | 11.89 | 1.05 | -1.15 | -0.85 |
| Adjustment below Net Profit | 0.00 | 1.73 | 16.15 | -0.03 | -0.04 |
| Profit/Loss Balance carried down | 94.21 | 80.26 | 8.82 | -74.35 | -73.46 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 1.07 | 0.22 | -53.72 | 0.00 | 0.00 |
| P & L Balance carried down | 109.03 | 94.21 | 80.26 | -75.53 | -74.35 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 5.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 1.18 | 0.92 | 0.12 | -0.86 | -0.64 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 8.77 | 7.84 | 6.69 | -14.89 | -14.00 |
| Book Value(Adj)-Unit Curr | 8.77 | 7.84 | 6.69 | -14.89 | -14.00 |