| KSH International Ltd | Industry : (Non Ferrous Metals) | |
|---|---|---|
|
BSE Code : 544664 |
NSE Symbol : KSHINTL |
P/E(TTM) : 36.56 |
|
ISIN Demat : INE987S01020 |
Div & Yield% : 0.00 |
EPS(TTM) : 10.03 |
|
Book Value(₹) : 106.05 |
Market Cap(₹Cr) : 2,484.26 |
Face Value(₹) : 5.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,928.29 | 1,382.82 | 1,049.46 | 870.59 | 469.88 |
| Other Income | 9.90 | 7.68 | 7.14 | 5.07 | 6.03 |
| Stock Adjustments | 27.42 | 19.59 | 7.95 | 50.05 | -12.02 |
| Total Income | 1,965.61 | 1,410.09 | 1,064.55 | 925.71 | 463.89 |
| EXPENDITURE : | |||||
| Raw Materials | 1,741.82 | 1,251.41 | 944.96 | 808.39 | 388.53 |
| Power and Fuel Cost | 22.18 | 19.75 | 15.64 | 12.96 | 10.39 |
| Other Manufacturing Expenses | 11.78 | 8.58 | 7.78 | 9.05 | 5.59 |
| Selling and Administration Expenses | 16.17 | 14.93 | 11.73 | 15.36 | 12.29 |
| Miscellaneous Expenses | 0.91 | 2.02 | 2.30 | 5.06 | 2.40 |
| Employee Benefit Expenses | 39.72 | 33.73 | 23.83 | 19.05 | 13.89 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 133.04 | 79.66 | 58.31 | 55.83 | 30.79 |
| Interest | 28.61 | 18.09 | 14.65 | 9.89 | 6.77 |
| Gross Profit | 104.43 | 61.57 | 43.66 | 45.94 | 24.02 |
| Depreciation | 14.00 | 10.95 | 8.19 | 6.02 | 5.88 |
| Profit Before Tax | 90.43 | 50.62 | 35.47 | 39.92 | 18.14 |
| Current Tax | 23.58 | 13.38 | 8.47 | 10.29 | 4.90 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.14 | -0.11 | 0.39 | 0.38 | -1.28 |
| Reported Net Profit | 67.99 | 37.35 | 26.61 | 29.25 | 14.51 |
| Extraordinary Items | 0.00 | 0.92 | 0.04 | -0.17 | -0.02 |
| Adjusted Net Profit | 67.99 | 36.43 | 26.57 | 29.42 | 14.53 |
| Adjustment below Net Profit | -14.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 216.98 | 179.63 | 153.02 | 127.32 | 112.81 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 270.42 | 216.98 | 179.63 | 156.57 | 127.32 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 11.97 | 657.34 | 468.37 | 514.85 | 255.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 52.54 | 4,064.52 | 3,408.22 | 2,999.63 | 2,484.77 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |