| Adani Total Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 542066 |
NSE Symbol : ATGL |
P/E(TTM) : 94.64 |
|
ISIN Demat : INE399L01023 |
Div & Yield% : 0.05 |
EPS(TTM) : 5.73 |
|
Book Value(₹) : 40.76 |
Market Cap(₹Cr) : 59,642.70 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 411.82 | 341.75 | 305.20 | 168.55 | 88.87 |
| Net Sales | 4,986.08 | 4,471.73 | 4,378.03 | 3,037.81 | 1,695.60 |
| Other Income | 33.66 | 46.62 | 37.12 | 41.50 | 44.36 |
| Stock Adjustments | 3.10 | -0.09 | -3.05 | 8.87 | 1.08 |
| Total Income | 5,022.84 | 4,518.26 | 4,412.10 | 3,088.18 | 1,741.04 |
| EXPENDITURE : | |||||
| Raw Materials | 0.00 | 0.00 | 3,083.28 | 1,938.53 | 770.70 |
| Power and Fuel Cost | 111.92 | 91.47 | 83.29 | 54.24 | 27.10 |
| Other Manufacturing Expenses | 3,426.39 | 2,981.44 | 105.57 | 79.26 | 53.51 |
| Selling and Administration Expenses | 203.48 | 184.86 | 139.12 | 134.53 | 81.30 |
| Miscellaneous Expenses | 58.59 | 43.68 | 37.97 | 12.39 | 22.70 |
| Employee Benefit Expenses | 55.66 | 66.45 | 55.49 | 54.73 | 51.52 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,166.80 | 1,150.36 | 907.38 | 814.50 | 734.21 |
| Interest | 100.32 | 111.35 | 78.55 | 52.73 | 40.48 |
| Gross Profit | 1,066.48 | 1,039.01 | 828.83 | 761.77 | 693.73 |
| Depreciation | 198.04 | 157.10 | 112.96 | 82.73 | 62.52 |
| Profit Before Tax | 868.44 | 881.91 | 715.87 | 679.04 | 631.21 |
| Current Tax | 170.86 | 179.89 | 148.65 | 148.19 | 139.09 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 49.56 | 48.92 | 37.40 | 26.19 | 20.17 |
| Reported Net Profit | 648.02 | 653.10 | 529.82 | 504.66 | 471.95 |
| Extraordinary Items | -0.39 | 0.36 | 0.42 | 0.19 | -10.38 |
| Adjusted Net Profit | 648.41 | 652.74 | 529.40 | 504.47 | 482.33 |
| Adjustment below Net Profit | 2.59 | -0.99 | -1.14 | 0.41 | 0.15 |
| Profit/Loss Balance carried down | 3,299.59 | 2,674.98 | 2,173.80 | 1,696.23 | 1,224.13 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 27.50 | 27.50 | 27.50 | 27.50 | 0.00 |
| P & L Balance carried down | 3,922.70 | 3,299.59 | 2,674.98 | 2,173.80 | 1,696.23 |
| Dividend | 0.00 | 0.00 | 0.00 | 27.50 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Earnings Per Share-Unit Curr | 5.89 | 5.94 | 4.82 | 4.59 | 4.29 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |
| Book Value(Adj)-Unit Curr | 38.05 | 32.40 | 26.71 | 22.09 | 17.75 |