| MRF Ltd | Industry : (Tyres) | |
|---|---|---|
|
BSE Code : 500290 |
NSE Symbol : MRF |
P/E(TTM) : 23.63 |
|
ISIN Demat : INE883A01011 |
Div & Yield% : 0.18 |
EPS(TTM) : 5,665.33 |
|
Book Value(₹) : 48,222.73 |
Market Cap(₹Cr) : 56,784.62 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 30,652.08 | 27,665.22 | 24,673.68 | 22,578.23 | 18,989.51 |
| Other Income | 488.17 | 402.86 | 312.46 | 328.54 | 314.92 |
| Stock Adjustments | -602.46 | 601.10 | 182.41 | 339.63 | 844.92 |
| Total Income | 30,537.79 | 28,669.18 | 25,168.55 | 23,246.40 | 20,149.35 |
| EXPENDITURE : | |||||
| Raw Materials | 18,774.82 | 18,377.07 | 15,072.97 | 15,562.13 | 13,271.46 |
| Power and Fuel Cost | 1,177.14 | 1,213.12 | 1,146.39 | 1,134.47 | 930.93 |
| Other Manufacturing Expenses | 1,484.96 | 1,200.63 | 1,052.38 | 946.62 | 907.72 |
| Selling and Administration Expenses | 1,549.09 | 1,456.35 | 1,417.43 | 1,141.51 | 1,041.40 |
| Miscellaneous Expenses | 376.12 | 226.40 | 243.38 | 230.94 | 190.76 |
| Employee Benefit Expenses | 1,991.93 | 1,831.53 | 1,749.52 | 1,558.87 | 1,471.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5,183.73 | 4,364.08 | 4,486.48 | 2,671.86 | 2,335.14 |
| Interest | 302.93 | 296.78 | 322.52 | 304.06 | 254.57 |
| Gross Profit | 4,880.80 | 4,067.30 | 4,163.96 | 2,367.80 | 2,080.57 |
| Depreciation | 1,747.33 | 1,647.40 | 1,425.00 | 1,248.60 | 1,201.41 |
| Profit Before Tax | 3,133.47 | 2,419.90 | 2,738.96 | 1,119.20 | 879.16 |
| Current Tax | 730.11 | 597.86 | 624.59 | 309.10 | 221.95 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 47.96 | -0.51 | 73.42 | -6.13 | 9.87 |
| Reported Net Profit | 2,355.40 | 1,822.55 | 2,040.95 | 816.23 | 647.34 |
| Extraordinary Items | -47.35 | 1.42 | -7.48 | 128.21 | 3.41 |
| Adjusted Net Profit | 2,402.75 | 1,821.13 | 2,048.43 | 688.02 | 643.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -816.23 | -647.34 |
| Profit/Loss Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 2,355.40 | 1,822.55 | 2,040.95 | 0.00 | 0.00 |
| P & L Balance carried down | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend | 2.54 | 2.54 | 2.54 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 2,350.00 | 2,350.00 | 2,000.00 | 1,750.00 | 1,500.00 |
| Dividend Per Share(Rs) | 235.00 | 235.00 | 200.00 | 175.00 | 150.00 |
| Earnings Per Share-Unit Curr | 5,555.19 | 4,298.47 | 4,813.56 | 1,925.07 | 1,526.75 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 48,235.73 | 42,867.62 | 38,775.12 | 34,219.03 | 32,493.56 |
| Book Value(Adj)-Unit Curr | 48,235.73 | 42,867.62 | 38,775.12 | 34,219.03 | 32,493.56 |
