| RDB Rasayans Ltd | Industry : (Packaging) | |
|---|---|---|
|
BSE Code : 533608 |
NSE Symbol : - |
P/E(TTM) : 9.14 |
|
ISIN Demat : INE123M01017 |
Div & Yield% : 0.00 |
EPS(TTM) : 18.49 |
|
Book Value(₹) : 131.31 |
Market Cap(₹Cr) : 299.47 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 148.37 | 103.20 | 109.44 | 123.01 | 92.39 |
| Other Income | 22.04 | 17.18 | 14.70 | 12.16 | 9.72 |
| Stock Adjustments | 0.36 | 0.26 | 0.30 | 0.25 | -0.34 |
| Total Income | 170.77 | 120.64 | 124.44 | 135.42 | 101.77 |
| EXPENDITURE : | |||||
| Raw Materials | 104.40 | 60.83 | 66.14 | 80.69 | 52.75 |
| Power and Fuel Cost | 6.21 | 5.74 | 5.38 | 5.88 | 4.83 |
| Other Manufacturing Expenses | 4.98 | 4.23 | 3.12 | 4.12 | 2.16 |
| Selling and Administration Expenses | 3.57 | 3.10 | 3.54 | 3.98 | 3.25 |
| Miscellaneous Expenses | 0.96 | 0.89 | 0.65 | 0.63 | 0.59 |
| Employee Benefit Expenses | 13.41 | 12.19 | 11.46 | 11.05 | 9.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 37.23 | 33.66 | 34.14 | 29.08 | 28.26 |
| Interest | 0.13 | 0.15 | 0.12 | 0.25 | 0.30 |
| Gross Profit | 37.10 | 33.51 | 34.02 | 28.83 | 27.96 |
| Depreciation | 1.16 | 1.26 | 1.30 | 1.25 | 1.14 |
| Profit Before Tax | 35.94 | 32.25 | 32.72 | 27.58 | 26.82 |
| Current Tax | 9.47 | 8.29 | 8.42 | 6.40 | 8.06 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | -0.27 | -0.07 | -0.88 | -0.25 |
| Reported Net Profit | 26.47 | 24.23 | 24.37 | 22.05 | 19.01 |
| Extraordinary Items | 0.34 | 1.79 | 0.59 | 0.25 | 0.10 |
| Adjusted Net Profit | 26.13 | 22.44 | 23.78 | 21.80 | 18.91 |
| Adjustment below Net Profit | 0.01 | -0.08 | -0.01 | 0.03 | 0.00 |
| Profit/Loss Balance carried down | 137.72 | 113.57 | 89.21 | 67.12 | 48.12 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 164.19 | 137.72 | 113.57 | 89.21 | 67.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 14.94 | 13.68 | 13.76 | 12.45 | 10.73 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 120.22 | 105.27 | 91.64 | 77.89 | 65.42 |
| Book Value(Adj)-Unit Curr | 120.22 | 105.27 | 91.64 | 77.89 | 65.42 |