| Shahlon Silk Industries Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 542862 |
NSE Symbol : - |
P/E(TTM) : 47.38 |
|
ISIN Demat : INE052001026 |
Div & Yield% : 0.35 |
EPS(TTM) : 0.42 |
|
Book Value(₹) : 11.54 |
Market Cap(₹Cr) : 177.71 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 251.27 | 310.88 | 308.62 | 313.04 | 214.42 |
| Other Income | 1.06 | 0.84 | 6.47 | 0.34 | 14.05 |
| Stock Adjustments | 15.09 | 19.45 | -1.39 | 9.78 | 6.46 |
| Total Income | 267.42 | 331.17 | 313.70 | 323.16 | 234.93 |
| EXPENDITURE : | |||||
| Raw Materials | 194.24 | 254.11 | 216.21 | 226.92 | 148.74 |
| Power and Fuel Cost | 9.29 | 11.35 | 16.68 | 15.92 | 11.62 |
| Other Manufacturing Expenses | 6.81 | 7.78 | 13.46 | 13.01 | 12.02 |
| Selling and Administration Expenses | 5.28 | 6.02 | 7.42 | 6.60 | 6.00 |
| Miscellaneous Expenses | 2.95 | 2.15 | 2.47 | 1.71 | 1.63 |
| Employee Benefit Expenses | 19.34 | 21.03 | 29.06 | 29.12 | 21.31 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 29.50 | 28.71 | 28.41 | 29.89 | 33.61 |
| Interest | 17.18 | 14.78 | 14.20 | 14.31 | 17.54 |
| Gross Profit | 12.32 | 13.93 | 14.21 | 15.58 | 16.07 |
| Depreciation | 6.40 | 7.82 | 9.05 | 9.82 | 11.11 |
| Profit Before Tax | 5.92 | 6.11 | 5.16 | 5.76 | 4.96 |
| Current Tax | 3.25 | 2.04 | 1.70 | 2.59 | 1.68 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.83 | 0.09 | -0.33 | -0.01 | -0.19 |
| Reported Net Profit | 3.50 | 3.98 | 3.78 | 3.18 | 3.47 |
| Extraordinary Items | 0.17 | 0.14 | 4.42 | 0.00 | 11.91 |
| Adjusted Net Profit | 3.33 | 3.84 | -0.64 | 3.18 | -8.44 |
| Adjustment below Net Profit | 0.17 | 0.19 | 0.21 | 0.24 | 0.27 |
| Profit/Loss Balance carried down | 31.66 | 28.03 | 24.58 | 21.61 | 18.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.54 | 0.54 | 0.54 | 0.45 | 0.45 |
| P & L Balance carried down | 34.79 | 31.66 | 28.03 | 24.58 | 21.61 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 3.50 | 3.00 | 3.00 | 3.00 | 2.50 |
| Dividend Per Share(Rs) | 0.07 | 0.06 | 0.06 | 0.06 | 0.25 |
| Earnings Per Share-Unit Curr | 0.39 | 0.45 | 0.42 | 0.36 | 1.94 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 11.35 | 11.00 | 10.55 | 10.10 | 48.67 |
| Book Value(Adj)-Unit Curr | 11.35 | 11.00 | 10.55 | 10.10 | 9.73 |
