| Gandhar Oil Refinery (India) Ltd | Industry : (Refineries) | |
|---|---|---|
|
BSE Code : 544029 |
NSE Symbol : GANDHAR |
P/E(TTM) : 14.22 |
|
ISIN Demat : INE717W01049 |
Div & Yield% : 0.40 |
EPS(TTM) : 8.84 |
|
Book Value(₹) : 125.29 |
Market Cap(₹Cr) : 1,230.35 |
Face Value(₹) : 2.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 3,160.26 | 2,841.74 | 2,920.72 | 2,924.53 | 1,984.40 |
| Other Income | 14.86 | 17.18 | 25.49 | 65.63 | 6.85 |
| Stock Adjustments | 16.01 | -1.62 | -17.56 | -9.54 | -51.69 |
| Total Income | 3,191.13 | 2,857.30 | 2,928.65 | 2,980.62 | 1,939.56 |
| EXPENDITURE : | |||||
| Raw Materials | 2,758.74 | 2,401.72 | 2,429.93 | 2,518.24 | 1,640.33 |
| Power and Fuel Cost | 4.42 | 3.37 | 3.36 | 2.89 | 2.13 |
| Other Manufacturing Expenses | 159.09 | 144.27 | 123.30 | 50.75 | 85.21 |
| Selling and Administration Expenses | 60.78 | 45.98 | 43.97 | 24.34 | 51.04 |
| Miscellaneous Expenses | 9.73 | 3.86 | 11.02 | 62.24 | 19.52 |
| Employee Benefit Expenses | 37.15 | 39.95 | 38.53 | 27.72 | 23.33 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 161.22 | 218.13 | 278.55 | 294.46 | 118.00 |
| Interest | 33.96 | 39.09 | 38.56 | 24.50 | 35.07 |
| Gross Profit | 127.26 | 179.04 | 239.99 | 269.96 | 82.93 |
| Depreciation | 21.82 | 15.42 | 12.70 | 11.74 | 11.68 |
| Profit Before Tax | 105.44 | 163.62 | 227.29 | 258.22 | 71.25 |
| Current Tax | 26.37 | 42.73 | 58.10 | 61.40 | 18.40 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 3.79 | 2.18 | -0.33 | 0.21 | 1.53 |
| Reported Net Profit | 75.29 | 118.71 | 169.53 | 196.61 | 51.32 |
| Extraordinary Items | -0.03 | -0.19 | -0.04 | 4.49 | 0.13 |
| Adjusted Net Profit | 75.32 | 118.90 | 169.57 | 192.12 | 51.19 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
| Profit/Loss Balance carried down | 644.37 | 529.66 | 360.13 | 209.15 | 157.80 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 4.89 | 4.00 | 0.00 | 45.60 | 0.00 |
| P & L Balance carried down | 714.76 | 644.37 | 529.66 | 360.22 | 209.12 |
| Dividend | 0.00 | 0.00 | 0.00 | 44.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 0.00 | 10.00 |
| Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.00 | 1.00 |
| Earnings Per Share-Unit Curr | 7.69 | 12.13 | 21.19 | 24.58 | 32.08 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 119.89 | 113.65 | 87.97 | 66.76 | 239.38 |
| Book Value(Adj)-Unit Curr | 119.89 | 113.65 | - | - | - |