| Innovators Facade Systems Ltd | Industry : (Construction) | |
|---|---|---|
|
BSE Code : 541353 |
NSE Symbol : - |
P/E(TTM) : 23.21 |
|
ISIN Demat : INE870Z01015 |
Div & Yield% : 0.00 |
EPS(TTM) : 8.36 |
|
Book Value(₹) : 75.72 |
Market Cap(₹Cr) : 366.04 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 221.37 | 215.48 | 180.98 | 89.24 | 65.87 |
| Other Income | 3.22 | 3.12 | 1.12 | 1.42 | 0.55 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 224.59 | 218.60 | 182.10 | 90.66 | 66.42 |
| EXPENDITURE : | |||||
| Raw Materials | 108.09 | 105.95 | 97.00 | 54.91 | 31.26 |
| Power and Fuel Cost | 0.13 | 0.14 | 0.11 | 0.09 | 0.04 |
| Other Manufacturing Expenses | 43.54 | 46.88 | 39.76 | 5.89 | 17.89 |
| Selling and Administration Expenses | 11.83 | 9.92 | 6.76 | 5.24 | 3.12 |
| Miscellaneous Expenses | 1.40 | 1.63 | 1.46 | 0.78 | 0.38 |
| Employee Benefit Expenses | 24.04 | 22.16 | 17.88 | 11.82 | 4.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 35.56 | 31.94 | 19.14 | 11.94 | 8.83 |
| Interest | 9.41 | 8.33 | 6.44 | 4.52 | 3.71 |
| Gross Profit | 26.15 | 23.61 | 12.70 | 7.42 | 5.12 |
| Depreciation | 4.98 | 3.65 | 2.95 | 6.11 | 4.29 |
| Profit Before Tax | 21.17 | 19.96 | 9.75 | 1.31 | 0.83 |
| Current Tax | 4.52 | 4.14 | 0.63 | 0.13 | -0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.87 | 0.65 | 0.67 | -0.45 | 0.15 |
| Reported Net Profit | 15.78 | 15.17 | 8.45 | 1.63 | 0.79 |
| Extraordinary Items | 0.00 | -0.18 | 0.00 | 0.35 | 0.04 |
| Adjusted Net Profit | 15.78 | 15.35 | 8.45 | 1.28 | 0.75 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 47.39 | 32.22 | 23.78 | 22.15 | 21.36 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 63.17 | 47.39 | 32.22 | 23.78 | 22.15 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 8.36 | 8.04 | 4.48 | 0.86 | 0.42 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 75.72 | 67.36 | 59.32 | 54.84 | 53.98 |
| Book Value(Adj)-Unit Curr | 75.72 | 67.36 | 59.32 | 54.84 | 53.98 |