| MAS Financial Services Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 540749 |
NSE Symbol : MASFIN |
P/E(TTM) : 13.85 |
|
ISIN Demat : INE348L01012 |
Div & Yield% : 0.68 |
EPS(TTM) : 21.35 |
|
Book Value(₹) : 162.72 |
Market Cap(₹Cr) : 5,363.76 |
Face Value(₹) : 10.00 |
| Particulars | Dec '26 | Dec '25 | Dec '24 | Dec '23 | Dec '22 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1,898.38 | 1,520.66 | 1,227.98 | 939.32 | 656.46 |
| Other Income | 1.95 | -0.21 | 1.30 | 0.53 | 0.62 |
| Total Income | 1,900.33 | 1,520.45 | 1,229.28 | 939.85 | 657.08 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 192.78 | 135.66 | 98.40 | 59.85 | 40.71 |
| Interest | 864.64 | 729.67 | 617.01 | 476.28 | 320.94 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 146.41 | 114.84 | 87.05 | 62.49 | 42.23 |
| Total Expenditure | 1,405.13 | 1,105.11 | 894.05 | 672.75 | 444.00 |
| Gross Profit | 495.20 | 415.34 | 335.23 | 267.10 | 213.08 |
| Depreciation | 6.37 | 4.91 | 3.81 | 2.40 | 1.78 |
| Profit Before Tax | 488.83 | 410.43 | 331.42 | 264.70 | 211.30 |
| Current Tax | 132.40 | 104.85 | 80.72 | 62.63 | 53.73 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -7.22 | -0.35 | 2.95 | 1.11 | 0.02 |
| Reported Net Profit | 363.65 | 305.93 | 247.75 | 200.96 | 157.55 |
| Extraordinary Items | -3.16 | 0.00 | 0.00 | 0.07 | 0.00 |
| Adjusted Net Profit | 366.81 | 305.93 | 247.75 | 200.89 | 157.55 |
| Adjustment below net profit | -0.13 | -0.55 | -0.39 | 0.04 | -0.08 |
| Profit/Loss Balance brought forward | 1,062.73 | 845.91 | 674.61 | 533.21 | 422.28 |
| Appropriations | 35.38 | 27.38 | 26.51 | 19.41 | 15.03 |
| P & L Balance carried down | 1,318.14 | 1,062.73 | 845.91 | 674.61 | 533.21 |
| Dividend | 22.68 | 18.14 | 16.40 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 20.00 | 17.00 | 35.10 | 36.50 | 30.00 |
| Dividend Per Share(Rs) | 2.00 | 1.70 | 3.51 | 3.65 | 3.00 |
| Earnings Per Share-Unit Curr | 20.04 | 16.86 | 15.11 | 36.77 | 28.82 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 162.72 | 142.51 | 107.87 | 275.47 | 245.26 |
| Book Value(Adj)-Unit Curr | 162.72 | 142.51 | 107.87 | 91.82 | 81.75 |
