| MAS Financial Services Ltd | Industry : (Finance) | |
|---|---|---|
|
BSE Code : 540749 |
NSE Symbol : MASFIN |
P/E(TTM) : 17.49 |
|
ISIN Demat : INE348L01012 |
Div & Yield% : 0.53 |
EPS(TTM) : 18.33 |
|
Book Value(₹) : 153.58 |
Market Cap(₹Cr) : 5,818.30 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | 1,519.71 | 1,227.98 | 939.32 | 656.46 | 593.67 |
| Other Income | 0.74 | 1.30 | 0.53 | 0.62 | 0.22 |
| Total Income | 1,520.45 | 1,229.28 | 939.85 | 657.08 | 593.89 |
| EXPENDITURE : | |||||
| Operating & Administration Expenses | - | - | - | - | - |
| Miscellaneous Expenses | 135.66 | 98.40 | 59.85 | 40.71 | 84.71 |
| Interest | 729.67 | 617.01 | 476.28 | 320.94 | 265.94 |
| Less: Pre-operative Expenses Capitalised | - | - | - | - | - |
| Employee Expense | 114.84 | 87.05 | 62.49 | 42.23 | 29.73 |
| Total Expenditure | 1,105.11 | 894.05 | 672.75 | 444.00 | 398.88 |
| Gross Profit | 415.34 | 335.23 | 267.10 | 213.08 | 195.02 |
| Depreciation | 4.91 | 3.81 | 2.40 | 1.78 | 2.13 |
| Profit Before Tax | 410.43 | 331.42 | 264.70 | 211.30 | 192.89 |
| Current Tax | 104.85 | 80.72 | 62.63 | 53.73 | 58.10 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.35 | 2.95 | 1.11 | 0.02 | -8.71 |
| Reported Net Profit | 305.93 | 247.75 | 200.96 | 157.55 | 143.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.07 | 0.00 | -2.46 |
| Adjusted Net Profit | 305.93 | 247.75 | 200.89 | 157.55 | 145.96 |
| Adjustment below net profit | -0.55 | -0.39 | 0.04 | -0.08 | 0.50 |
| Profit/Loss Balance brought forward | 845.91 | 674.61 | 533.21 | 422.28 | 281.05 |
| Appropriations | 27.38 | 26.51 | 19.41 | 15.03 | 0.00 |
| P & L Balance carried down | 1,062.73 | 845.91 | 674.61 | 533.21 | 396.35 |
| Dividend | 18.14 | 16.40 | 0.00 | 0.00 | 0.00 |
| Preference Share Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend Rate (%) | 17.00 | 35.10 | 36.50 | 30.00 | 15.00 |
| Dividend Per Share(Rs) | 1.70 | 3.51 | 3.65 | 3.00 | 1.50 |
| Earnings Per Share-Unit Curr | 16.86 | 15.11 | 36.77 | 28.82 | 26.25 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value-Unit Curr | 142.51 | 107.87 | 275.47 | 245.26 | 214.51 |
| Book Value(Adj)-Unit Curr | 142.51 | 107.87 | 91.82 | 81.75 | 71.50 |