| Avanti Feeds Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 512573 |
NSE Symbol : AVANTIFEED |
P/E(TTM) : 19.47 |
|
ISIN Demat : INE871C01038 |
Div & Yield% : 1.10 |
EPS(TTM) : 42.07 |
|
Book Value(₹) : 188.22 |
Market Cap(₹Cr) : 11,159.88 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 4,432.66 | 4,290.28 | 4,041.36 | 4,047.55 | 3,242.51 |
| Other Income | 130.55 | 105.38 | 62.75 | 60.46 | 64.37 |
| Stock Adjustments | -2.99 | 46.54 | 33.18 | -20.82 | -5.12 |
| Total Income | 4,560.22 | 4,442.20 | 4,137.29 | 4,087.19 | 3,301.76 |
| EXPENDITURE : | |||||
| Raw Materials | 3,488.92 | 3,655.78 | 3,477.86 | 3,547.01 | 2,616.30 |
| Power and Fuel Cost | 61.26 | 65.66 | 65.62 | 53.27 | 43.40 |
| Other Manufacturing Expenses | 59.65 | 56.99 | 63.87 | 46.78 | 37.80 |
| Selling and Administration Expenses | 52.30 | 54.94 | 55.53 | 42.30 | 60.73 |
| Miscellaneous Expenses | 16.55 | 13.53 | 12.32 | 11.46 | 13.00 |
| Employee Benefit Expenses | 195.73 | 154.78 | 130.73 | 99.08 | 103.59 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 685.81 | 440.51 | 331.35 | 287.28 | 426.95 |
| Interest | 0.86 | 1.13 | 1.52 | 1.90 | 1.43 |
| Gross Profit | 684.95 | 439.38 | 329.83 | 285.38 | 425.52 |
| Depreciation | 26.21 | 32.38 | 23.02 | 21.10 | 21.33 |
| Profit Before Tax | 658.74 | 407.00 | 306.81 | 264.28 | 404.19 |
| Current Tax | 156.58 | 97.60 | 72.66 | 64.99 | 100.52 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 9.86 | 1.35 | 1.30 | 0.03 | -1.70 |
| Reported Net Profit | 492.30 | 308.06 | 232.84 | 199.26 | 305.37 |
| Extraordinary Items | 14.57 | 22.72 | 19.57 | 27.41 | 37.48 |
| Adjusted Net Profit | 477.73 | 285.34 | 213.27 | 171.85 | 267.89 |
| Adjustment below Net Profit | -1.17 | -1.15 | -0.27 | -1.29 | -0.31 |
| Profit/Loss Balance carried down | 1,695.97 | 1,499.22 | 1,376.80 | 1,288.98 | 1,010.28 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 118.97 | 110.15 | 110.15 | 110.15 | 26.36 |
| P & L Balance carried down | 2,068.13 | 1,695.97 | 1,499.22 | 1,376.80 | 1,288.98 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 900.00 | 675.00 | 625.00 | 625.00 | 625.00 |
| Dividend Per Share(Rs) | 9.00 | 6.75 | 6.25 | 6.25 | 6.25 |
| Earnings Per Share-Unit Curr | 36.13 | 22.61 | 17.09 | 14.62 | 22.41 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 175.01 | 145.71 | 129.43 | 118.61 | 110.33 |
| Book Value(Adj)-Unit Curr | 175.01 | 145.71 | 129.43 | 118.61 | 110.33 |