| Poddar Pigments Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 524570 |
NSE Symbol : PODDARMENT |
P/E(TTM) : 14.91 |
|
ISIN Demat : INE371C01013 |
Div & Yield% : 1.59 |
EPS(TTM) : 16.83 |
|
Book Value(₹) : 345.93 |
Market Cap(₹Cr) : 266.31 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 55.35 | 54.56 | 46.12 | 40.36 | 33.82 |
| Net Sales | 368.50 | 369.00 | 340.68 | 295.54 | 260.70 |
| Other Income | 6.97 | 6.51 | 5.59 | 4.58 | 3.64 |
| Stock Adjustments | 1.20 | -1.63 | 1.81 | 3.59 | -0.94 |
| Total Income | 376.67 | 373.88 | 348.08 | 303.71 | 263.40 |
| EXPENDITURE : | |||||
| Raw Materials | 254.69 | 252.77 | 237.68 | 210.86 | 179.70 |
| Power and Fuel Cost | 6.18 | 7.31 | 5.68 | 4.75 | 4.29 |
| Other Manufacturing Expenses | 7.66 | 6.63 | 5.87 | 3.64 | 3.17 |
| Selling and Administration Expenses | 27.64 | 23.59 | 20.52 | 16.83 | 13.81 |
| Miscellaneous Expenses | 5.41 | 4.43 | 3.64 | 3.43 | 3.34 |
| Employee Benefit Expenses | 36.09 | 33.10 | 31.12 | 32.86 | 25.56 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 39.01 | 46.05 | 43.56 | 31.35 | 33.54 |
| Interest | 0.71 | 0.47 | 0.47 | 0.60 | 0.49 |
| Gross Profit | 38.30 | 45.58 | 43.09 | 30.75 | 33.05 |
| Depreciation | 7.95 | 6.72 | 6.20 | 2.13 | 2.11 |
| Profit Before Tax | 30.35 | 38.86 | 36.89 | 28.62 | 30.94 |
| Current Tax | 6.04 | 6.55 | 8.28 | 6.17 | 7.75 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.49 | 3.49 | 1.27 | 1.19 | -0.46 |
| Reported Net Profit | 22.82 | 28.82 | 27.34 | 21.25 | 23.66 |
| Extraordinary Items | -0.07 | 0.06 | 0.02 | 0.70 | 1.05 |
| Adjusted Net Profit | 22.89 | 28.76 | 27.32 | 20.55 | 22.61 |
| Adjustment below Net Profit | 0.01 | -0.12 | -0.08 | -0.27 | 0.00 |
| Profit/Loss Balance carried down | 6.68 | 6.62 | 6.95 | 6.66 | 3.23 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 23.34 | 28.65 | 27.59 | 20.69 | 20.31 |
| P & L Balance carried down | 6.17 | 6.68 | 6.62 | 6.95 | 6.58 |
| Dividend | 0.00 | 0.00 | 3.71 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 35.00 | 25.00 | 25.00 |
| Dividend Per Share(Rs) | 4.00 | 4.00 | 3.50 | 2.50 | 2.50 |
| Earnings Per Share-Unit Curr | 21.51 | 27.16 | 25.77 | 20.03 | 22.30 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 342.52 | 328.37 | 276.82 | 299.24 | 228.99 |
| Book Value(Adj)-Unit Curr | 342.52 | 328.37 | 276.82 | 299.24 | 228.99 |