| PG Electroplast Ltd | Industry : (Consumer Durables) | |
|---|---|---|
|
BSE Code : 533581 |
NSE Symbol : PGEL |
P/E(TTM) : 135.01 |
|
ISIN Demat : INE457L01029 |
Div & Yield% : 0.04 |
EPS(TTM) : 4.38 |
|
Book Value(₹) : 91.52 |
Market Cap(₹Cr) : 16,872.32 |
Face Value(₹) : 1.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 1,486.76 | 1,417.72 | 1,331.15 | 1,035.85 | 703.21 |
| Other Income | 47.34 | 23.20 | 4.61 | 5.77 | 3.28 |
| Stock Adjustments | -6.39 | 24.29 | -13.76 | 14.51 | -3.19 |
| Total Income | 1,527.71 | 1,465.21 | 1,322.00 | 1,056.13 | 703.30 |
| EXPENDITURE : | |||||
| Raw Materials | 1,191.83 | 1,158.24 | 1,084.41 | 849.56 | 553.33 |
| Power and Fuel Cost | 25.72 | 21.44 | 21.15 | 18.99 | 16.13 |
| Other Manufacturing Expenses | 26.53 | 18.38 | 15.23 | 13.76 | 11.45 |
| Selling and Administration Expenses | 24.77 | 19.63 | 16.18 | 15.69 | 11.18 |
| Miscellaneous Expenses | 5.06 | 6.11 | 7.38 | 6.34 | 4.64 |
| Employee Benefit Expenses | 105.31 | 97.60 | 79.33 | 69.55 | 55.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 148.49 | 143.81 | 98.30 | 82.26 | 51.57 |
| Interest | 12.71 | 17.08 | 20.87 | 19.13 | 18.44 |
| Gross Profit | 135.78 | 126.73 | 77.43 | 63.13 | 33.13 |
| Depreciation | 25.23 | 23.14 | 20.55 | 19.57 | 18.01 |
| Profit Before Tax | 110.55 | 103.59 | 56.88 | 43.56 | 15.12 |
| Current Tax | 26.97 | 27.58 | 4.83 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.13 | -2.04 | 7.85 | 10.60 | 3.50 |
| Reported Net Profit | 84.71 | 78.05 | 44.20 | 32.97 | 11.62 |
| Extraordinary Items | 0.04 | -0.37 | -0.18 | 0.09 | -0.33 |
| Adjusted Net Profit | 84.67 | 78.42 | 44.38 | 32.88 | 11.95 |
| Adjustment below Net Profit | 6.84 | 2.03 | 0.76 | 0.00 | 0.00 |
| Profit/Loss Balance carried down | 177.51 | 97.43 | 57.35 | 29.27 | 17.66 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 5.23 | 0.00 | 4.89 | 4.89 | 0.00 |
| P & L Balance carried down | 263.82 | 177.51 | 97.43 | 57.35 | 29.27 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.25 | 2.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 2.99 | 29.99 | 19.43 | 15.53 | 5.90 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 89.42 | 362.54 | 157.64 | 125.77 | 96.90 |
| Book Value(Adj)-Unit Curr | 89.42 | 36.25 | 15.76 | 12.58 | 9.69 |